14. Income Taxes

The components of (loss) income before income tax (benefit) expense consisted of the following (in thousands):

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

United States

 

$

(171,372

)

 

$

8,281

 

Foreign

 

 

(6

)

 

 

5

 

(Loss) income before income tax (benefit) expense

 

$

(171,378

)

 

$

8,286

 

 

Income tax (benefit) expense consisted of the following (in thousands):

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$

(97

)

 

$

260

 

State

 

 

17

 

 

 

28

 

Foreign

 

 

 

 

 

 

Total current income tax (benefit) expense

 

 

(80

)

 

 

288

 

Deferred:

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

Total deferred income tax (benefit) expense

 

 

 

 

 

 

Income tax (benefit) expense

 

$

(80

)

 

$

288

 

A reconciliation of the federal statutory income tax rate to the Company’s effective tax rate, after the adoption of ASU 2023-09 on a prospective basis, is as follows (in thousands, except percentages):

 

 

Year Ended December 31,

 

 

 

2025

 

Tax computed at federal statutory rate

 

$

(35,989

)

 

 

21.0

%

State income taxes, net of federal income tax effect(1)

 

 

135

 

 

 

-0.1

%

Foreign tax effects

 

 

1

 

 

 

0.0

%

Non-taxable or non-deductible items

 

 

 

 

 

 

Stock-based compensation

 

 

93

 

 

 

-0.1

%

Officer compensation

 

 

2,491

 

 

 

-1.5

%

Other

 

 

355

 

 

 

-0.2

%

Changes in valuation allowance

 

 

33,276

 

 

 

-19.4

%

Tax credits

 

 

 

 

 

 

Federal R&D credit

 

 

(781

)

 

 

0.5

%

Changes in unrecognized tax benefits

 

 

339

 

 

 

-0.2

%

Effective tax rate

 

$

(80

)

 

 

0.0

%

______________

(1) State taxes in California comprise the majority (greater than 50 percent) of the tax effect in this category.

A reconciliation of the federal statutory income tax rate to the Company’s effective tax rate for the prior year not impacted by the adoption of ASU 2023-09 is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

Tax computed at federal statutory rate

 

$

1,740

 

State income taxes, net of federal benefit

 

 

47

 

Officers compensation (Sec 162(m))

 

 

1,741

 

Equity compensation

 

 

(135

)

FDII deduction

 

 

(161

)

Research and development credits

 

 

(1,008

)

Other

 

 

(66

)

Valuation allowance

 

 

(1,870

)

Income tax expense

 

$

288

 

For the year ended December 31, 2025, the Company paid income taxes, net of refunds received totaling $0.2 million, including $0.2 million of federal income taxes and less than $0.1 million of other state income taxes.

Significant components of the Company’s net deferred tax assets were as follows (in thousands):

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating losses

 

$

32,250

 

 

$

12,834

 

Research and development credits

 

 

4,882

 

 

 

4,364

 

Intangible assets

 

 

15,249

 

 

 

17,201

 

Equity compensation

 

 

3,317

 

 

 

2,283

 

Deferred revenue

 

 

16,165

 

 

 

 

Other

 

 

1,937

 

 

 

319

 

Total deferred tax assets

 

 

73,800

 

 

 

37,001

 

Deferred tax liabilities:

 

 

 

 

 

 

ROU asset

 

 

(300

)

 

 

(8

)

Other

 

 

(94

)

 

 

(130

)

Total deferred tax liabilities

 

 

(394

)

 

 

(138

)

Gross deferred tax assets

 

 

73,406

 

 

 

36,863

 

Valuation allowance

 

 

(73,406

)

 

 

(36,863

)

Net deferred tax assets

 

$

 

 

$

 

The Company has established a valuation allowance against net deferred tax assets due to the uncertainty that such assets will be realized. The Company periodically evaluates the recoverability of the deferred assets. At such time as it is determined that it is more likely than not that the deferred tax asset will be realized, the valuation allowance will be reduced. The change in the valuation allowance for the year ended December 31, 2025 was an increase of $36.5 million.

At December 31, 2025, the Company had federal and state net operating loss carryforwards (“NOL”) of $150.5 million and $16.7 million, respectively. Federal NOL carryforwards of $150.5 million, generated after 2017, may be carryforward indefinitely but can only be utilized to offset 80% of future taxable income. The state NOL carryforwards begin expiring in 2035. State NOLs totaling $3.3 million may be carried forward indefinitely. In addition, the Company has federal and state research and development credit carryforwards totaling $4.1 million and $1.0 million, respectively. The federal research and development credit carryforwards will begin to expire in 2039 unless previously utilized. Of the total state research credits, $0.4 million begin to expire in 2038 unless previously utilized, the remainder does not expire. The NOL and credit carryovers noted above do not include the pre-merger amounts attributable to Silverback as noted in the IRC Section 382 disclosure in the paragraph below.

Pursuant to Internal Revenue Code (“IRC”) Sections 382 and 383, annual use of the company’s NOL and research and development credit carryforwards may be limited in the event a cumulative change in ownership of more than 50% occurs within a three-year period. The Company has completed an ownership change analysis pursuant to IRC Section 382 through December 31, 2024, including the tax attributes acquired in the Silverback transaction. The Company experienced several ownership changes from inception. All tax attributes reported in the above table have been adjusted based on the result of this analysis. If ownership changes occur in the future, the amount of remaining tax attribute carryforwards available to offset taxable income and income tax expense in future years may be restricted or eliminated. If eliminated, the related asset would be removed from deferred tax assets with a corresponding reduction in the valuation allowance. Due to the existence of the valuation allowance, limitations created by future ownership changes, if any, will not impact the Company’s effective tax rate.

The following table summarizes the reconciliation of the unrecognized tax benefits activity (in thousands):

 

 

Years Ended December 31,

 

 

 

2025

 

 

2024

 

Unrecognized tax benefits – beginning

 

$

7,028

 

 

$

2,946

 

Gross increases – current-period tax positions

 

 

685

 

 

 

583

 

Gross decreases – tax positions in prior period

 

 

(379

)

 

 

 

Gross increases – tax positions in prior period

 

 

 

 

 

3,499

 

Unrecognized tax benefits – ending

 

$

7,334

 

 

$

7,028

 

The unrecognized tax benefit amounts are reflected in the determination of the Company’s deferred tax assets. If recognized, none of these amounts would affect the Company’s effective tax rate, since it would be offset by an equal corresponding adjustment in the deferred tax asset valuation allowance.

The Company files income tax returns in the United States, various states, and Ireland. Due to the Company’s losses incurred, the Company's income tax returns for all jurisdictions are subject to examination by tax authorities from inception. The Company’s policy is to recognize interest expense and penalties related to income tax matters as tax expense. At December 31, 2025, there were no significant accruals for interest related to unrecognized tax benefits or tax penalties. The Company has not incurred any material interest or penalties as of the current reporting date with respect to income tax matters.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law, which enacts significant changes to U.S. tax and related laws. Some of the provisions of the new tax law affecting corporations include, but are not limited to, current deduction of domestic research expenses, increasing the limit of the deduction of interest expense deduction to thirty percent of earnings before interest, taxes, depreciation and amortization, and one hundred percent bonus depreciation on eligible property acquired after January 19, 2025. The Company has evaluated the impact the new tax law had on its financial condition and results of operations. The impact of the tax law changes from the OBBBA is included in the Company’s financial statements.

Historical Timeline

Fiscal YearFiled
2025Mar 9, 2026Showing above
2024Mar 20, 2025
2023Mar 21, 2024
2022Mar 23, 2023
2021Mar 31, 2022

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.