9. INCOME TAXES

 

Loss before provision (benefit) for income taxes for the years ended December 31, 2025 and 2024 consisted of the following:

 

 

For the Year Ended December 31,

 

2025

 

2024

United States

$

(6,908,764)

 

$

(7,372,282)

Foreign

 

(459,561)

 

 

(583,381)

Total Loss before Income Taxes

$

(7,368,325)

 

$

(7,955,663)

 

The components of the provision (benefit) for income taxes consisted of the following:

 

 

For the Year Ended December 31,

 

2025

 

2024

Current:

 

 

 

Federal

$

-

 

$

-

State

 

-

 

 

-

Foreign

 

-

 

 

-

Total current provision (benefit)

 

-

 

 

-

Deferred:

 

 

 

 

 

Federal

 

-

 

 

-

State

 

-

 

 

-

Foreign

 

-

 

 

-

Total deferred provision (benefit)

 

-

 

 

-

Total Benefit

$

-

 

$

-

 

The reconciliation between income taxes computed at the U.S. statutory income tax rate to the Company’s provision (benefit) for income taxes for the year ended December 31, 2025, after the adoption of ASU 2023-09, is as follows:

 

 

For the Year Ended December 31,

 

 

2025

 

Benefit for income taxes at 21% rate

$

(1,547,348)

 

21.0

%

State income taxes, net of federal benefit

 

-

 

0.0

 

Foreign tax effects

 

 

 

 

 

Australia

 

 

 

 

 

Change in valuation allowance

 

88,925

 

(1.2)

 

Other items

 

7,582

 

(0.1)

 

Non-taxable or non-deductible items

 

(63,020)

 

0.9

 

Stock-based compensation

 

45,544

 

(0.6)

 

Tax credits

 

(90,670)

 

1.2

 

Change in valuation allowance

 

1,558,987

 

(21.2)

 

Other items

 

-

 

-

 

Benefit for Income Taxes

$

-

 

0.0

%

 

The reconciliation between income taxes computed at the U.S. statutory income tax rate to the Company’s provision (benefit) for income taxes for the year ended December 31, 2024, before the adoption of ASU 2023-09, is as follows:

 

 

For the Year Ended December 31,

 

 

2024

 

Benefit for income taxes at 21% rate

$

(1,670,637)

 

21.0

%

State income taxes, net of federal benefit

 

(588,221)

 

7.4

 

Tax credits

 

(437,296)

 

5.5

 

Impact of non-U.S. earnings

 

(22,103)

 

0.3

 

Permanent differences

 

(347,008)

 

4.4

 

Other reconciling items, net

 

30,411

 

(0.4)

 

Change in valuation allowance

 

3,034,854

 

(38.1)

 

Benefit for Income Taxes

$

-

 

0.00

%

 

Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2025 and 2024 are as follows:

 

 

As of December 31,

 

2025

 

2024

Deferred tax assets:

 

 

 

Net operating loss carry-forward

$

6,557,593

 

$

4,191,575

Tax credits

 

527,966

 

 

437,296

Non-deductible reserves

 

75,213

 

 

44,733

Capitalized R&D costs

 

975,924

 

 

1,268,685

Share-based compensation

 

58,890

 

 

41,830

Other temporary differences

 

1,374

 

 

-

Gross deferred tax assets

 

8,196,960

 

 

5,984,119

Less valuation allowance

 

(8,151,443)

 

 

(5,915,350)

Total deferred tax assets, net of valuation allowance

 

45,517

 

 

68,769

Deferred tax liabilities:

 

 

 

 

 

Fixed asset depreciation

 

(10,865)

 

 

(2,783)

Prepaid expenses

 

(34,652)

 

 

(65,986)

Total deferred tax liabilities

 

(45,517)

 

 

(68,769)

Net deferred tax liabilities

$

-

 

$

-

 

The valuation allowance increased by $2,236,093 during 2025. In determining the need for a valuation allowance, the Company has given consideration to its worldwide cumulative loss position when assessing the weight of the sources of taxable income that can be used to support the realization of deferred tax assets. The Company has assessed, on a jurisdictional basis, the available means of recovering deferred tax assets, including the ability to carry-back net operating losses, the existence of reversing temporary differences, the availability of tax planning strategies and available sources of future taxable income. The Company has determined that it is more likely than not that the Company will not recognize the benefits of the U.S. Federal, state and net deferred tax assets, and, as a result, a full valuation allowance has been set against its net deferred tax assets as of December 31, 2025 and December 31, 2024. 

 

At December 31, 2025, the Company had U.S. federal and state net operating loss carryforwards of approximately $17,028,834 and $17,026,834 respectively, and U.S. federal tax credits of $527,966. At December 31, 2024, the Company had U.S. federal and state net operating loss carryforwards of approximately $9,235,194 and $9,234,194 respectively, and U.S. federal tax credits of $437,296. The U.S. federal and state net operating losses carryforward indefinitely but may only be used to offset 80% of annual taxable income due to the Tax Cuts and Jobs Act. The U.S. federal tax credits begin to expire in 2042. The Company had $7,487,256 and $6,601,381 of foreign net operating loss carryforwards which carryforward indefinitely at December 31, 2025 and December 31, 2024, respectively.

 

Utilization of the NOL carryforwards may be subject to limitation under Section 382 of the Internal Revenue Code of 1986 due to ownership change limitations that have occurred previously or that could occur in the future. These ownership changes may limit the amount of NOL and interest limitation carryforwards that can be utilized annually to offset future taxable income and tax, respectively. There could be additional ownership changes in the future, which may result in additional limitations on the utilization of the NOL and tax credit carryforwards.

 

The Company conducts business globally and, as a result, it files income tax returns in U.S. federal and state jurisdictions and in Australia. In the normal course of business, the Company may be subject to examination by taxing authorities throughout the world. The tax years that remain subject to examination by major tax jurisdictions include the years ended December 31, 2022, 2023, 2024 and 2025. As of December 31, 2025, the Company is not under income tax examination in any jurisdiction.

 

During the ordinary course of business, there are many transactions and calculations for which the ultimate tax determination is uncertain. The Company establishes reserves for tax-related uncertainties based on estimates of whether, and the extent to which, additional taxes will be due. These reserves are established when the Company believes that certain positions might be challenged despite its belief that its tax return positions are fully supportable. The Company adjusts these reserves in light of changing facts and circumstances, such as the outcome of tax examinations. As of December 31, 2025 and December 31, 2024, no reserves for uncertain tax positions have been established.

 

The Company recognizes interest and penalties accrued related to unrecognized tax benefits as income tax expense. During the years ended December 31, 2025 and December 31, 2024 the Company did not recognize interest and penalties related to unrecognized tax benefits.

Historical Timeline

Fiscal YearFiled
2025Mar 30, 2026Showing above
2024Mar 27, 2025
2023Apr 1, 2024

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.