Operating Segment Data
Tiptree is a holding company that allocates capital across a broad spectrum of businesses, assets and other investments. Tiptree’s principal operating subsidiary, Fortegra, is a provider of specialty insurance, service contract products and related service solutions. Based on the quantitative analysis performed related to Accounting Standard Codification (ASC) 280, Segment Reporting, our reportable segments are Insurance and Mortgage. We refer to our non-insurance operations, assets and other investments, comprised of our Mortgage reportable segment and our non-reportable operating segments and other business activities, as Tiptree Capital. Corporate activities include holding company interest expense, employee compensation and benefits, and other expenses.
For the years ended December 31, 2024, 2023 and 2022, the Chief Operating Decision Maker (CODM) was the Executive Committee of the Company, comprised of the Executive Chairman and Chief Executive Officer. The CODM uses the information provided, such as pre-tax income by segment, below to allocate resources and assess performance. Our reportable segments’ income or loss is reported before income taxes and non-controlling interests. Segment results incorporate the revenues and expenses of these subsidiaries since they commenced operations or were acquired. Intercompany transactions are eliminated.
Descriptions of our Insurance reportable segment and Tiptree Capital, including our Mortgage reportable segment, are as follows:
Insurance operations are conducted through Fortegra, which is a leading provider of specialty insurance products and related services. Fortegra designs, markets and underwrites specialty property and casualty insurance products incorporating value-added coverages and services for select target markets or niches. Fortegra’s products and services include niche commercial and personal lines, service contracts, and other insurance services.
Tiptree Capital:
Mortgage operations are conducted through Reliance. The Company’s mortgage business originates loans for sale to institutional investors, including GSEs and FHA/VA and services loans on behalf of Fannie Mae, Freddie Mac, and Ginnie Mae.
Other includes our asset manager, Tiptree Advisors, other investments, and our maritime shipping operations for prior year periods.
The tables below present the components of total assets, revenue, expense and income (loss) before taxes for our reportable segments and other business activities for the following periods:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| For the Year Ended December 31, 2024 |
| | | | | | | |
| Insurance | | Mortgage | | Segments subtotal | | Other | | Corporate | | Total |
| Total assets | $ | 5,432,987 | | $ | 202,664 | | $ | 5,635,651 | | | $ | 36,818 | | $ | 22,320 | | | $ | 5,694,789 | |
| | | | | | | | | | | |
| Revenues: | | | | | | | | | | | |
| Earned premiums, net | $ | 1,471,930 | | $ | — | | $ | 1,471,930 | | $ | — | | $ | — | | $ | 1,471,930 |
| Service and administrative fees | 405,193 | | — | | 405,193 | | — | | — | | 405,193 |
| Ceding commissions | 15,384 | | — | | 15,384 | | — | | — | | 15,384 |
| Net investment income | 32,976 | | — | | 32,976 | | — | | — | | 32,976 |
| Net realized and unrealized gains (losses) | 8,496 | | 42,978 | | 51,474 | | (905) | | — | | 50,569 |
| Other revenue | 39,730 | | 22,936 | | 62,666 | | 4,136 | | — | | 66,802 |
| Total revenues | 1,973,709 | | 65,914 | | $ | 2,039,623 | | 3,231 | | — | | 2,042,854 |
| Expenses: | | | | | | | | | | | |
| Policy and contract benefits | 841,207 | | — | | 841,207 | | — | | — | | 841,207 |
| Commission expense | 648,819 | | — | | 648,819 | | — | | — | | 648,819 |
| Employee compensation and benefits | 137,743 | | 37,452 | | 175,195 | | 515 | | 28,645 | | 204,355 |
| Interest expense | 30,247 | | 2,001 | | 32,248 | | — | | — | | 32,248 |
| Depreciation and amortization | 19,860 | | 343 | | 20,203 | | — | | 1,450 | | 21,653 |
| Other expenses | 112,675 | | 21,393 | | 134,068 | | 2,879 | | 8,306 | | 145,253 |
| Total expense | 1,790,551 | | 61,189 | | 1,851,740 | | 3,394 | | 38,401 | | 1,893,535 |
| Income (loss) before taxes | 183,158 | | 4,725 | | 187,883 | | (163) | | (38,401) | | 149,319 |
| Less: provision (benefit) for income taxes | | | | | | | | | | | 61,652 |
| | | | | | | | | | | |
| Net income (loss) | | | | | | | | | | | 87,667 |
| Less: net income (loss) attributable to non-controlling interests | | | | | | | | | | | 34,300 |
| Net income (loss) attributable to common stockholders | | | | | | | | | | | $ | 53,367 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| For the Year Ended December 31, 2023 |
| | | | | | | |
| Insurance | | Mortgage | | Segments subtotal | | Other | | Corporate | | Total |
| Total assets | $ | 4,835,685 | | | $ | 160,147 | | $ | 4,995,832 | | $ | 126,624 | | $ | 16,857 | | $ | 5,139,313 |
| | | | | | | | | | | |
| Revenues: | | | | | | | | | | | |
| Earned premiums, net | $ | 1,127,834 | | $ | — | | $ | 1,127,834 | | | $ | — | | $ | — | | $ | 1,127,834 |
| Service and administrative fees | 395,969 | | — | | 395,969 | | | — | | — | | 395,969 |
| Ceding commissions | 14,915 | | — | | 14,915 | | | — | | — | | 14,915 |
| Net investment income | 26,674 | | — | | 26,674 | | | — | | — | | 26,674 |
| Net realized and unrealized gains (losses) | (4,207) | | 34,232 | | 30,025 | | | (5,289) | | — | | 24,736 |
| Other revenue | 31,885 | | 19,632 | | 51,517 | | | 7,386 | | — | | 58,903 |
| Total revenues | 1,593,070 | | 53,864 | | 1,646,934 | | | 2,097 | | — | | 1,649,031 |
| Expenses: | | | | | | | | | | | |
| Policy and contract benefits | 601,794 | | — | | 601,794 | | | — | | — | | 601,794 |
| Commission expense | 603,033 | | — | | 603,033 | | | — | | — | | 603,033 |
| Employee compensation and benefits | 114,341 | | 34,040 | | 148,381 | | | 579 | | 30,115 | | 179,075 |
| Interest expense | 25,836 | | 1,856 | | 27,692 | | | — | | — | | 27,692 |
| Depreciation and amortization | 21,425 | | 617 | | 22,042 | | | 97 | | 1,327 | | 23,466 |
| Other expenses | 96,825 | | 20,636 | | 117,461 | | | 4,685 | | 8,772 | | 130,918 |
| Total expense | 1,463,254 | | 57,149 | | 1,520,403 | | | 5,361 | | 40,214 | | 1,565,978 |
| Income (loss) before taxes | 129,816 | | (3,285) | | 126,531 | | | (3,264) | | (40,214) | | 83,053 |
| Less: provision (benefit) for income taxes | | | | | | | | | | | 43,056 |
| | | | | | | | | | | |
| Net income (loss) | | | | | | | | | | | 39,997 |
| Less: net income (loss) attributable to non-controlling interests | | | | | | | | | | | 26,046 |
| Net income (loss) attributable to common stockholders | | | | | | | | | | | $ | 13,951 |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| For the Year Ended December 31, 2022 |
| | | | | | | |
| Insurance | | Mortgage | | Segments subtotal | | Other | | Corporate | | Total |
| Revenues: | | | | | | | | | | | |
| Earned premiums, net | $ | 904,765 | | $ | — | | $ | 904,765 | | | $ | — | | $ | — | | $ | 904,765 |
| Service and administrative fees | 320,720 | | — | | 320,720 | | | — | | — | | 320,720 |
| Ceding commissions | 13,880 | | — | | 13,880 | | | — | | — | | 13,880 |
| Net investment income | 12,219 | | — | | 12,219 | | | — | | — | | 12,219 |
| Net realized and unrealized gains (losses) | (20,347) | | 51,345 | | 30,998 | | | 38,985 | | — | | 69,983 |
| Other revenue | 17,559 | | 18,901 | | 36,460 | | | 39,725 | | — | | 76,185 |
| Total revenues | 1,248,796 | | 70,246 | | 1,319,042 | | | 78,710 | | — | | 1,397,752 |
| Expenses: | | | | | | | | | | | |
| Policy and contract benefits | 452,605 | | — | | 452,605 | | | — | | — | | 452,605 |
| Commission expense | 522,686 | | — | | 522,686 | | | — | | — | | 522,686 |
| Employee compensation and benefits | 87,918 | | 41,637 | | 129,555 | | | 25,914 | | 27,188 | | 182,657 |
| Interest expense | 20,054 | | 1,631 | | 21,685 | | | 4,330 | | 4,225 | | 30,240 |
| Depreciation and amortization | 18,551 | | 799 | | 19,350 | | | 2,816 | | 807 | | 22,973 |
| Other expenses | 78,832 | | 25,305 | | 104,137 | | | 14,247 | | 14,196 | | 132,580 |
| Total expense | 1,180,646 | | 69,372 | | 1,250,018 | | | 47,307 | | 46,416 | | 1,343,741 |
| Income (loss) before taxes | 68,150 | | 874 | | 69,024 | | | 31,403 | | (46,416) | | 54,011 |
| Less: provision (benefit) for income taxes | | | | | | | | | | | 50,450 |
| | | | | | | | | | | |
| Net income (loss) | | | | | | | | | | | 3,561 |
| Less: net income (loss) attributable to non-controlling interests | | | | | | | | | | | 11,835 |
| Net income (loss) attributable to common stockholders | | | | | | | | | | | $ | (8,274) |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
The Company conducts its operations primarily in the U.S. with 4.5%, 6.0% and 8.8% of total revenues generated overseas for the years ended December 31, 2024, 2023 and 2022, respectively.