INCOME TAXES
The components of income (loss) before income taxes for the years ended January 31, 2025, 2024 and 2023 consist of the following: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| (in thousands) |
| U.S. | $ | (48,981) | | | $ | 130,438 | | | $ | 115,044 | |
| Foreign | (1,004) | | | 20,602 | | | 20,197 | |
| Total | $ | (49,985) | | | $ | 151,040 | | | $ | 135,241 | |
The provision for (benefit from) income taxes charged to income for the years ended January 31, 2025, 2024 and 2023 consists of the following:
| | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| (in thousands) |
| Current | | | | | |
| Federal | $ | 1,127 | | | $ | 24,074 | | | $ | 15,943 | |
| State | 93 | | | 7,020 | | | 5,776 | |
| Foreign | 1,518 | | | 4,595 | | | 4,015 | |
| Total current taxes | 2,738 | | | 35,689 | | | 25,734 | |
| Deferred | | | | | |
| Federal | (11,303) | | | 2,280 | | | 6,310 | |
| State | (2,213) | | | 266 | | | 1,210 | |
| Foreign | (2,296) | | | 364 | | | 119 | |
| Total deferred taxes | (15,812) | | | 2,910 | | | 7,639 | |
| Total | $ | (13,074) | | | $ | 38,599 | | | $ | 33,373 | |
The reconciliation of the statutory federal income tax rate to the Company's effective rate is as follows: | | | | | | | | | | | | | | | | | |
| 2025 | | 2024 | | 2023 |
| U.S. statutory rate | 21.0 | % | | 21.0 | % | | 21.0 | % |
| Foreign statutory rates | 2.0 | % | | (0.9) | % | | (0.2) | % |
| State taxes on income net of federal tax benefit | 4.5 | % | | 4.4 | % | | 4.7 | % |
| Valuation allowances | 2.4 | % | | 0.6 | % | | 0.4 | % |
| Debt forgiveness income - Ukraine | (5.8) | % | | — | % | | — | % |
| | | | | |
| All other, net | 2.1 | % | | 0.5 | % | | (1.2) | % |
| 26.2 | % | | 25.6 | % | | 24.7 | % |
Deferred tax assets and liabilities consist of the following as of January 31, 2025 and 2024:
| | | | | | | | | | | |
| 2025 | | 2024 |
| (in thousands) |
| Deferred tax assets: | | | |
| Right of use lease liability | $ | 18,992 | | | $ | 11,420 | |
| Net operating losses | 5,946 | | | 6,725 | |
| Interest | 9,343 | | | — | |
| Inventory allowances | 6,398 | | | 3,396 | |
| | | |
| Accrued liabilities and other | 5,821 | | | 5,141 | |
| Stock-based compensation | 1,053 | | | 865 | |
| Receivables | 478 | | | 614 | |
| | | |
| Other | — | | | 675 | |
| Total deferred tax assets | 48,031 | | | 28,836 | |
| Valuation allowances | (6,267) | | | (7,525) | |
| Deferred tax assets, net of valuation allowances | $ | 41,764 | | | $ | 21,311 | |
| | | |
| Deferred tax liabilities: | | | |
| Property and equipment | $ | (19,830) | | | $ | (23,092) | |
| Right of use lease asset | (17,401) | | | (9,271) | |
| Intangible assets | (10,799) | | | (11,026) | |
| Total deferred tax liabilities | $ | (48,030) | | | $ | (43,389) | |
| | | |
| Net deferred tax asset (liability) | $ | (6,266) | | | $ | (22,078) | |
As of January 31, 2025, the Company has recorded $38.5 million of net operating loss carryforwards within certain of its domestic and foreign jurisdictions. The net operating loss carryforward within domestic jurisdictions is $7.2 million with unlimited carryforward period and $10.7 million that expire at various dates between the Company's fiscal years 2035 and 2045. The net operating carryforward within foreign jurisdictions is $16.1 million with unlimited carryforward periods and $4.5 million that expire at various dates between the Company's fiscal years 2037 and 2038.
In assessing the foreign deferred tax assets as of January 31, 2025 and 2024, the Company concluded that a full valuation allowance is continued to be warranted in the Company's Ukrainian subsidiary, due to geopolitical concerns in the area. The Company also concluded a full valuation allowance on the Company's German and Luxembourg subsidiaries continued to be warranted based on the presence of historical losses and the Company’s expected future sources of taxable income. The Company has recorded valuation allowances of $6.3 million and $7.5 million for the international entities as of January 31, 2025 and 2024, respectively. In fiscal 2025, the Company had a $1.2 million reduction in valuation allowance primarily due the change in the net operating loss from taxable income in Ukraine and taxable loss in Germany.
As of January 31, 2025, the Company has recorded a liability for unrecognized tax benefits of $3.0 million. The liability was recorded as a reduction in the Company's deferred tax assets, mainly, related to its net operating losses and also the Company’s tax liability. If recognized, the entire $3.0 million of unrecognized tax benefits would affect the Company's effective tax rate. As of January 31, 2025, the Company did not have accumulated accrued interest and penalties, and for the year ended January 31, 2025 the Company did not recognize interest or penalties in its provision (benefit) for income taxes. The Company had no unrecognized tax benefits as of January 31, 2024 and January 31, 2023.
A reconciliation of the beginning and ending balances of unrecognized tax benefits is as follows:
| | | | | | | |
| Year ended January 31, |
| 2025 | | |
| (in thousands) |
| Unrecognized tax benefits - February 1 | $ | — | | | |
| Gross increases - tax positions in prior period | — | | | |
| Gross decreases - tax positions in prior period | — | | | |
| Gross increases - tax positions in current period | 2,995 | | | |
| Lapse of statute of limitations | — | | | |
| Unrecognized tax benefits - January 31 | $ | 2,995 | | | |
The Company files income tax returns in the U.S. federal jurisdiction and various states and foreign countries. It is no longer subject to income tax examinations by U.S. federal tax authorities for fiscal years ended prior to January 31, 2022 and state tax authorities for fiscal years ended prior to January 31, 2021. Certain foreign jurisdictions are subject to income tax examinations for the calendar year periods ranging between 2018 and 2024, depending on the jurisdiction of the entity.
As of January 31, 2025, the Company had accumulated undistributed earnings in non-U.S. subsidiaries of approximately $52.0 million. Upon repatriation of such earnings the Company could be subject to additional U.S. or foreign taxes. The Company has not recorded a deferred tax liability associated with these undistributed earnings as such earnings are to be reinvested outside of the U.S. indefinitely. It is not practicable to estimate the amount of additional tax that might be payable if such earnings were repatriated.