(9)
Debt

Debt is comprised of the following (in thousands):

 

 

 

Interest Rates at

 

December 31,

 

 

 

December 31, 2025

 

2025

 

 

2024

 

Outstanding Debt:

 

 

 

 

 

 

 

 

Revolving Credit Facility (1) (2)

 

5.54%

 

$

217,380

 

 

$

310,851

 

CLT Financing (2)

 

6.84%

 

 

193,324

 

 

 

 

Equipment Financing (3)

 

2.25% to 7.31%

 

 

286,317

 

 

 

278,155

 

Real Estate Facility (4)

 

5.81%

 

 

105,260

 

 

 

122,635

 

Margin Facility (5)

 

4.79%

 

 

 

 

 

 

Debt paid upon refinance:

 

 

 

 

 

 

 

 

UACL Credit Agreement (2)

 

N/A

 

 

 

 

 

51,000

 

Unamortized debt issuance costs

 

 

 

 

(4,710

)

 

 

(3,556

)

 

 

 

 

 

797,571

 

 

 

759,085

 

Less current portion of long-term debt

 

 

 

 

114,850

 

 

 

88,812

 

Total long-term debt, net of current portion

 

 

 

$

682,721

 

 

$

670,273

 

 

(1) Our Revolving Credit Facility provides us with a revolving credit commitment of up to $500 million. We may borrow under the Revolving Credit Facility until maturity on September 30, 2027, and this indebtedness bears interest at index-adjusted SOFR, or a base rate, plus an applicable margin based on the Company’s leverage ratio. The Revolving Credit Facility is secured by a first-priority pledge of the capital stock of applicable subsidiaries, as well as first-priority perfected security interests in cash, deposits, accounts receivable, and selected other assets of the applicable borrowers. The Revolving Credit Facility includes customary affirmative and negative covenants and events of default, as well as financial covenants requiring minimum fixed charge coverage and leverage ratios, and customary mandatory prepayments provisions. At December 31, 2025, we were in compliance with all covenants under the facility, and $282.6 million was available for borrowing on the revolver.

(2) In October 2025, we completed a credit tenant lease (“CTL”) financing transaction by issuing a senior secured promissory note in the principal amount of $195.9 million. We used the net proceeds of the CTL financing to (i) repay in full the outstanding indebtedness under the UACL Credit Agreement and (ii) repay in part existing indebtedness under the Revolving Credit Facility. The note bears interest at a fixed rate of 6.84% per annum and matures on November 15, 2034. The note is secured primarily by our interests under a long-term composite sublease agreement. The CTL debt is non-recourse to the Company and its subsidiaries, except for customary limited-recourse obligations under indemnity and guaranty agreements relating to environmental matters, lease-term compliance, and certain representations, warranties, and covenants. At December 31, 2025, we were in compliance with all covenants under the note.

(9)
Debt—continued

(3) Our Equipment Financing consists of a series of promissory notes issued by wholly owned subsidiaries. The equipment notes are secured by liens on specific titled vehicles or operating equipment. The notes are generally payable in 60 monthly installments and bear interest at fixed rates ranging from 2.25% to 7.31%. One equipment note is payable in 72 monthly installment and bears interest at Term SOFR, plus an applicable margin equal to 2.25%.

(4) Our Real Estate Facility consists of a $165.4 million term loan, and the facility matures on April 29, 2032. Obligations under the facility are secured by first-priority mortgages on specific parcels of real estate owned by the Company, including all land and real property improvements, and first-priority assignments of rents and related leases of the loan parties. The credit agreement includes customary affirmative and negative covenants, and principal and interest are payable on the facility on a monthly basis, based on an annual amortization of 10%. The facility bears interest at Term SOFR, plus an applicable margin equal to 2.12%. At December 31, 2025, we were in compliance with all covenants under the facility.

(5) Our Margin Facility is a short-term line of credit secured by our portfolio of marketable securities. It bears interest at Term SOFR plus 1.10%. The amount available under the line of credit is based on a percentage of the market value of the underlying securities. At December 31, 2025, the maximum available borrowings under the line of credit were $5.3 million.

The following table reflects the maturities of our principal repayment obligations as of December 31, 2025 (in thousands):

 

Years Ending
December 31

 

Revolving Credit Facility

 

 

Equipment Financing

 

 

Real Estate Financing

 

 

CTL Financing

 

Margin Facility

 

 

Total

 

2026

 

$

 

 

$

83,259

 

 

$

16,535

 

 

$

16,302

 

$

 

 

$

116,096

 

2027

 

 

217,380

 

 

 

77,684

 

 

 

16,535

 

 

 

17,453

 

 

 

 

 

329,052

 

2028

 

 

 

 

 

64,794

 

 

 

16,535

 

 

 

18,685

 

 

 

 

 

100,014

 

2029

 

 

 

 

 

44,153

 

 

 

16,535

 

 

 

20,004

 

 

 

 

 

80,692

 

2030

 

 

 

 

 

14,947

 

 

 

16,535

 

 

 

21,415

 

 

 

 

 

52,897

 

Thereafter

 

 

 

 

 

1,480

 

 

 

22,585

 

 

 

99,465

 

 

 

 

 

123,530

 

Total

 

$

217,380

 

 

$

286,317

 

 

$

105,260

 

 

$

193,324

 

$

 

 

$

802,281

 

The Company is also party to an interest rate swap agreement that qualifies for hedge accounting. The Company executed the swap agreement to fix a portion of the interest rate on its variable rate debt. Under the swap agreement, the Company receives interest at Term SOFR and pays a fixed rate of 2.88%. The swap agreement has an effective date of April 29, 2022, a maturity date of April 30, 2027, and an amortizing notional amount of $63.3 million. At December 31, 2025, the fair value of the swap agreement was an asset of $0.3 million. Since the swap agreement qualifies for hedge accounting, the changes in fair value are recorded in other comprehensive income (loss), net of tax. See Note 10, “Fair Value Measurement and Disclosures” for additional information pertaining to interest rate swaps.

Historical Timeline

Fiscal YearFiled
2025Mar 16, 2026Showing above
2024Mar 17, 2025
2023Mar 15, 2024
2022Mar 16, 2023

About Debt Disclosures

Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.

Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.