U
Uniti Group Inc.
UNITCIK 0002020795NasdaqLarge AcceleratedTelephone Communications (No Radiotelephone)DelawareFY ends Dec 31
Period
FY 2025
Revenue
$2.23B
Net Income
$1.30B
Total Assets
$12.04B
Equity
$380.30M
Shares Out
239.07M
Op. Cash Flow
$350.20M
Business
Uniti Group Inc. is a shell company formed to facilitate the merger of Windstream Holdings II, LLC and Uniti Group, Inc. The company has no material operations, products, or services and exists solely for the purpose of completing the Merger under the Merger Agreement. It does not operate business segments or divisions of its own, and it holds no operating assets. Information about underlying operations, markets, products and distribution channels is provided in the Windstream prospectus and incorporated by reference.
Summary from filing dated 2025-03-24
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Total revenues and sales | 2,235 | 1,167 | 1,150 | |
| Selling, general and administrative | 352 | 105 | 101 | |
| Depreciation and amortization | 667 | 315 | 311 | |
| Goodwill impairment | 0 | 0 | 204 | |
| Gain on sale of operating assets | 0 | −19 | 0 | |
| Transaction related and other costs | 212 | 39 | 13 | |
| Total costs and expenses | 1,973 | 580 | 772 | |
| Operating income | 262 | 587 | 378 | |
| Other income (expense), net | 8 | 300,000 | −18 | |
| Loss on extinguishment of debt | −183 | 0 | −31 | |
| Gain on settlement of preexisting relationships | 1,684 | 0 | 0 | |
| Interest expense, net | −603 | −511 | −481 | |
| Income (loss) before income taxes | 1,168 | 76 | −153 | |
| Income tax benefit | 137 | 18 | 69 | |
| Adjustments for equity in earnings from unconsolidated entities | 0 | 0 | 3 | |
| Net income | 1,305 | 93 | −82 | |
| Participating securities share in earnings | −31 | −2 | −1 | |
| Dividends declared on preferred stock | −25 | 0 | 0 | |
| Net income (loss) attributable to common shareholders | 1,249 | 91 | −83 | |
| Basic (in dollars per share) | 6.61 | 0.64 | −0.58 | |
| Diluted (in dollars per share) | 4.87 | 0.64 | −0.58 | |
| Basic (in shares) | 189 | 143 | 143 | |
| Diluted (in shares) | 267 | 143 | 143 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2024 2024-04-30 | FY 2023 2023-12-31 | FY 2022 2022-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 54 | 156 | — | — | — | |
| Restricted cash | 81 | 28 | — | — | — | |
| Accounts receivable, net | 359 | 52 | — | — | — | |
| Inventories | 44 | 0 | — | — | — | |
| Prepaid expenses | 138 | 16 | — | — | — | |
| Other current assets | 156 | 18 | — | — | — | |
| Total current assets | 831 | 270 | — | — | — | |
| Goodwill | 1,158 | 157 | — | — | — | |
| Intangible assets, net | 1,293 | 275 | — | — | — | |
| Property, plant and equipment, net | 8,142 | 4,210 | — | — | — | |
| Operating lease right-of-use assets, net | 517 | 127 | — | — | — | |
| Deferred income tax assets, net | 0 | 128 | — | — | — | |
| Other assets | 96 | 115 | — | — | — | |
| Total assets | 12,037 | 5,282 | — | — | — | |
| Current portion of notes and other debt | 10 | 0 | — | — | — | |
| Accounts payable | 172 | 14 | — | — | — | |
| Deferred revenue | 240 | 85 | — | — | — | |
| Current portion of operating lease obligations | 123 | 13 | — | — | — | |
| Accrued taxes | 52 | 7 | — | — | — | |
| Accrued interest | 139 | 144 | — | — | — | |
| Other current liabilities | 389 | 119 | — | — | — | |
| Total current liabilities | 1,124 | 381 | — | — | — | |
| Notes and other debt, net | 9,529 | 5,784 | — | — | — | |
| Noncurrent operating lease obligations | 361 | 68 | — | — | — | |
| Noncurrent deferred revenue | 369 | 1,317 | — | — | — | |
| Deferred income tax liabilities, net | 18 | 0 | — | — | — | |
| Other liabilities | 256 | 185 | — | — | — | |
| Total liabilities | 11,656 | 7,734 | — | — | — | |
| Commitments and contingencies (Note 19) | — | — | — | — | — | |
| Common stock, $0.0001 par value, 5,550.0 million shares authorized, 239.0 million shares issued and outstanding at December 31, 2025 and 500.0 million shares authorized, 143.2 million shares issued and outstanding at December 31, 2024 | 0 | 0 | 1 | — | — | |
| Additional paid-in capital | 2,790 | 1,236 | — | — | — | |
| Accumulated other comprehensive loss | −2 | −600,000 | — | — | — | |
| Distributions in excess of accumulated earnings | −2,408 | −3,688 | — | — | — | |
| Total Uniti shareholders' equity (deficit) | 380 | −2,452 | — | — | — | |
| Noncontrolling interests | 100,000 | 500,000 | — | — | — | |
| Total shareholders' equity (deficit) | 380 | −2,452 | — | −2,484 | −2,271 | |
| Total liabilities and shareholders' equity | 12,037 | 5,282 | — | — | — |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 |
|---|---|---|---|---|
| Amortization of deferred financing costs, debt discount and premium | 14 | 23 | 19 | |
| Deferred income taxes | −144 | −19 | −69 | |
| Straight-line revenues and amortization of below-market lease intangibles | −15 | −31 | −38 | |
| Stock-based compensation | 24 | 14 | 13 | |
| Provision for estimated credit losses | 16 | 1 | 1 | |
| Other, net | 8 | 7 | 7 | |
| Accounts receivable | −9 | −6 | −5 | |
| Inventory | −42 | 0 | 0 | |
| Prepaid expenses | −8 | 800,000 | −1 | |
| Other current assets | 6 | −2 | 600,000 | |
| Other assets | −13 | −500,000 | 21 | |
| Accounts payable | 33 | 8 | 200,000 | |
| Accrued interest | −64 | 10 | 12 | |
| Accrued taxes | 5 | 1 | 1 | |
| Deferred revenue | 86 | 8 | 1 | |
| Other current liabilities | 26 | 0 | −6 | |
| Other liabilities | −11 | −2 | −1 | |
| Noncurrent deferred revenue | −42 | −37 | −48 | |
| Operating lease assets and lease obligations | 8 | 2 | −19 | |
| Other, net | 2 | 0 | 0 | |
| Net cash provided from operating activities | 350 | 367 | 353 | |
| Capital expenditures | −788 | −355 | −417 | |
| Merger cash consideration paid, net of cash acquired | −230 | 0 | 0 | |
| Capital expenditures funded by government grants | −22 | 0 | 0 | |
| Grant funds received for broadband expansion | 17 | 0 | 0 | |
| Proceeds from sale of IPv4 addresses and other assets | 11 | 3 | 6 | |
| Proceeds from sale of operating assets | 0 | 40 | 0 | |
| Proceeds from sale of unconsolidated entity | 0 | 40 | 0 | |
| Net cash used in investing activities | −1,012 | −272 | −411 | |
| Proceeds from issuance of debt | 4,718 | 714 | 3,106 | |
| Repayments of debt | −3,784 | −461 | −2,750 | |
| Dividends paid | 0 | −109 | −107 | |
| Payments of settlement obligation | −74 | −98 | −98 | |
| Payments for financing costs | −236 | −16 | −71 | |
| Other, net | −13 | −4 | −3 | |
| Net cash provided from financing activities | 612 | 27 | 77 | |
| Net (decrease) increase in cash, restricted cash and cash equivalents | −50 | 122 | 19 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro