U S PHYSICAL THERAPY INC /NV Debt Disclosure
| As of the Year Ended |
||||||||||||||||||||||||
| December 31, 2025 |
December 31, 2024 |
|||||||||||||||||||||||
|
Principal
Amount
|
Unamortized Debt
Issuance Cost (2)
|
Net Debt
|
Principal
Amount
|
Unamortized Debt
Issuance Cost (2)
|
Net Debt
|
|||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
|
Term Facility
|
$
|
131,250
|
$
|
(620
|
)
|
$
|
130,630
|
$
|
140,625
|
$
|
(1,049
|
)
|
$
|
139,576
|
||||||||||
|
Revolving Facility
|
30,500
|
-
|
30,500
|
11,000
|
-
|
$ |
11,000
|
|||||||||||||||||
|
Other (1)
|
1,329
|
-
|
1,329
|
2,953
|
-
|
$ |
2,953
|
|||||||||||||||||
|
Total debt
|
163,079
|
(620
|
)
|
162,459
|
154,578
|
(1,049
|
)
|
153,529
|
||||||||||||||||
|
Less: Current portion of long-term
debt
|
10,287
|
(422
|
)
|
9,865
|
11,422
|
(423
|
)
|
10,999
|
||||||||||||||||
|
Long-term debt, net of current portion
|
$
|
152,792
|
$
|
(198
|
)
|
$
|
152,594
|
$
|
143,156
|
$
|
(626
|
)
|
$
|
142,530
|
||||||||||
|
1)
|
Revolving Facility: $175 million, five-year, revolving credit facility (“Revolving Facility”), which includes a $12 million sublimit for the issuance of standby letters of credit and a $15 million sublimit for swingline loans (each, a “Swingline Loan”). |
|
2)
|
Term Facility: $150 million term loan facility (the “Term Facility”). The Term Facility amortizes
in quarterly installments of: (a) 0.625% in each of the first two years, (b) 1.250% in the third and fourth year, and
(c) 1.875% in the fifth year of the Credit Agreement. The remaining outstanding principal balance of all term loans is due on the maturity date.
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Mar 3, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Feb 28, 2023 | |
| 2017 | Mar 14, 2018 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.