XBiotech Inc. Stock Compensation Disclosure
7. Common Stock Options
On November 11, 2005, the Board of Directors of the Company adopted the XBiotech Inc. 2005 Incentive Stock Option Plan (the “2005 Plan”), and on March 24, 2015, the Board of Directors of the Company adopted the XBiotech Inc. 2015 Equity Incentive Plan (the “2015 Plan” and, together with the 2005 Plan, the “Plans”) pursuant to which the Company may grant incentive stock and non-qualified stock options to directors, officers, employees or consultants of the Company or an affiliate or other persons as the Compensation Committee may approve.
All options under the Plans will be non-transferable and may be exercised only by the participant, or in the event of the death of the participant, a legal representative until the earlier of the options’ expiration date or the first anniversary of the participant’s death, or such other date as may be specified by the Compensation Committee.
The term of the options is at the discretion of the Compensation Committee, but may not exceed 10 years from the grant date. The options expire on the earlier of the expiration date or the date three months following the day on which the participant ceases to be an officer or employee of or consultant to the Company, or in the event of the termination of the participant with cause, the date of such termination. Options held by non-employee Directors have an exercise period coterminous with the term of the options.
The number of common shares reserved for issuance to any one person pursuant to the 2005 Plan shall not, in aggregate, exceed 5% of the total number of outstanding common shares. The exercise price per common share under each option will be the fair market value of such shares at the time of the grant. Upon stock option exercise, the Company issues new shares of common stock.
A summary of changes in common stock options issued under the 2005 Plan and under the 2015 Plan is as follows:
|
Options |
Exercise Price |
Weighted-Average |
||||||||||
|
Options outstanding at December 31, 2022 |
4,558,902 |
$2.71-$21.74 |
$ | 10.47 | ||||||||
|
Granted |
809,600 | 3.38-6.04 | 2.89 | |||||||||
|
Exercised |
(1,250 | ) | 3.84 | 3.84 | ||||||||
|
Forfeitures |
(327,734 | ) | 3.84-19.09 | 10.43 | ||||||||
|
Options outstanding at December 31, 2023 |
5,039,518 |
$2.71-$21.74 |
$ | 9.46 | ||||||||
|
Granted |
262,000 | 4.05-11.81 | 6.31 | |||||||||
|
Exercised |
(50,767 | ) | 3.38-5.62 | 3.92 | ||||||||
|
Forfeitures |
(919,166 | ) | 3.84-19.92 | 11.52 | ||||||||
|
Options outstanding at December 31, 2024 |
4,331,585 |
$2.71-$21.74 |
$ | 8.89 | ||||||||
The weighted average fair value of the options issued to directors, employees and consultants during the fiscal years ended December 31, 2024, and 2023, was $3.96 and $2.89, respectively. The total intrinsic value of options exercisable and total options outstanding at December 31, 2024, was approximately $50 thousand and $70 thousand. The total fair value of options vested during the years ended December 31, 2024, and 2023 was $1.6 million, and $3.5 million, respectively.
A summary of the activity in the Company’s nonvested shares is as follows:
|
Year Ended December 31, |
||||||||||||||||
|
2024 |
2023 |
|||||||||||||||
|
Shares |
Weighted Average Granted Date Fair Value |
Shares |
Weighted Average Granted Date Fair Value |
|||||||||||||
|
Nonvested at January 1, |
571,925 | $ | 3.30 | 429,450 | $ | 8.25 | ||||||||||
|
Granted during the period |
262,000 | 3.96 | 809,600 | 2.89 | ||||||||||||
|
Vested during the period |
(502,675 | ) | 3.42 | (569,100 | ) | 6.17 | ||||||||||
|
Forfeited during the period |
(73,750 | ) | 4.42 | (98,025 | ) | 5.14 | ||||||||||
|
Nonvested at end of period |
257,500 | $ | 3.35 | 571,925 | $ | 3.30 | ||||||||||
As of December 31, 2024, there was approximately $0.4 million of unrecognized compensation cost, related to stock options granted under the Plan which will be amortized to stock compensation expense over the next 1.0 years.
The weighted-average remaining contractual term of outstanding options as of December 31, 2024 is 5.5 years. Total exercisable stock options as of December 31, 2024 is 4.1 million. The weighted-average exercise price of options exercisable as of December 31, 2024 is $9.15 per share and the weighted-average remaining contractual term is 5.3 years.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2024 | Mar 18, 2025 | Showing above |
| 2023 | Mar 15, 2024 | |
| 2018 | Mar 14, 2019 | |
| 2017 | Mar 16, 2018 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.