Xenon Pharmaceuticals Inc. Income Taxes Disclosure
Loss before income taxes for the years ended December 31, 2025, 2024 and 2023 was as follows:
|
|
Year Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Canada |
|
$ |
(351,065 |
) |
|
$ |
(243,410 |
) |
|
$ |
(174,491 |
) |
United States |
|
|
6,171 |
|
|
|
4,991 |
|
|
|
(8,194 |
) |
Loss before income taxes |
|
$ |
(344,894 |
) |
|
$ |
(238,419 |
) |
|
$ |
(182,685 |
) |
The income tax recovery (expense) is allocated as follows:
|
|
Year Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Current: |
|
|
|
|
|
|
|
|
|
|||
Canada |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
United States |
|
|
(4,214 |
) |
|
|
(4,775 |
) |
|
|
— |
|
|
|
|
(4,214 |
) |
|
|
(4,775 |
) |
|
|
— |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|||
Canada |
|
|
— |
|
|
|
— |
|
|
|
— |
|
United States |
|
|
3,198 |
|
|
|
8,864 |
|
|
|
292 |
|
|
|
|
3,198 |
|
|
|
8,864 |
|
|
|
292 |
|
Income tax recovery (expense) |
|
$ |
(1,016 |
) |
|
$ |
4,089 |
|
|
$ |
292 |
|
The Company’s wholly-owned subsidiary, Xenon Pharmaceuticals USA Inc., generates taxable income due to an intercompany service agreement with the Company.
A reconciliation of the expected Canadian statutory income tax rate to the effective income tax rate for the year ended December 31, 2025 is as follows:
|
|
Year Ended December 31, 2025 |
|
|||||
|
|
Amount |
|
|
Percent |
|
||
|
$ |
(51,734 |
) |
|
|
15.0 |
% |
|
Foreign tax effects |
|
|
|
|
|
|
||
United States |
|
|
|
|
|
|
||
Other |
|
|
90 |
|
|
|
(0.0 |
%) |
Effects of cross-border tax laws |
|
|
|
|
|
|
||
Foreign accrual property income |
|
|
3,074 |
|
|
|
(0.9 |
%) |
Change in valuation allowance |
|
|
44,108 |
|
|
|
(12.8 |
%) |
Non-taxable or non-deductible items |
|
|
|
|
|
|
||
Stock-based compensation |
|
|
4,156 |
|
|
|
(1.2 |
%) |
Other |
|
|
1,322 |
|
|
|
(0.4 |
%) |
Effective income tax rate |
|
$ |
1,016 |
|
|
|
(0.3 |
%) |
A reconciliation of the expected Canadian statutory income tax rate to the effective income tax rate for the years ended December 31, 2024 and 2023 is as follows:
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Tax at statutory income tax rate |
|
|
27.0 |
% |
|
|
27.0 |
% |
Change in valuation allowance |
|
|
(22.0 |
%) |
|
|
(24.0 |
%) |
Research and development and other credits |
|
|
1.3 |
% |
|
|
1.6 |
% |
Tax attributes expired/utilized |
|
|
(1.1 |
%) |
|
|
(0.8 |
%) |
Stock-based compensation |
|
|
(3.4 |
%) |
|
|
(3.2 |
%) |
Other non-deductible expenses |
|
|
(0.4 |
%) |
|
|
(0.3 |
%) |
Other |
|
|
0.3 |
% |
|
|
(0.1 |
%) |
Effective income tax rate |
|
|
1.7 |
% |
|
|
0.2 |
% |
Deferred income tax assets and liabilities result from the temporary differences between the carrying amount of assets and liabilities recognized for financial statement and income tax purposes. The significant components of the Company’s net deferred income tax assets are as follows:
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Deferred income tax assets: |
|
|
|
|
|
|
||
Research and development tax credits |
|
$ |
46,535 |
|
|
$ |
42,830 |
|
Investment tax credits |
|
|
30,770 |
|
|
|
29,818 |
|
Non-capital losses |
|
|
251,701 |
|
|
|
173,352 |
|
Depreciable assets |
|
|
13,665 |
|
|
|
13,269 |
|
Deferred financing fees |
|
|
3,943 |
|
|
|
6,967 |
|
Stock-based compensation |
|
|
10,836 |
|
|
|
8,380 |
|
Operating lease liability |
|
|
2,018 |
|
|
|
2,299 |
|
Other |
|
|
1,904 |
|
|
|
1,704 |
|
Total deferred income tax assets |
|
|
361,372 |
|
|
|
278,619 |
|
Less - valuation allowance |
|
|
(346,794 |
) |
|
|
(266,856 |
) |
Total deferred income tax assets, net of valuation allowance |
|
|
14,578 |
|
|
|
11,763 |
|
|
|
|
|
|
|
|
||
Deferred tax liability: |
|
|
|
|
|
|
||
Operating lease right-of-use asset |
|
|
(1,714 |
) |
|
|
(2,097 |
) |
|
|
|
|
|
|
|
||
Net deferred income tax assets |
|
$ |
12,864 |
|
|
$ |
9,666 |
|
At December 31, 2025, a valuation allowance of $346,794 (2024 – $266,856) has been recognized to offset deferred tax assets where realization of such assets is uncertain. The valuation allowance increased by $79,938 in 2025, which primarily relates to increases in Canadian non-capital loss carryforward deferred tax assets as of December 31, 2025.
The realization of deferred income tax assets is dependent upon the generation of sufficient taxable income during future periods in which the temporary differences are expected to reverse. The valuation allowance is reviewed on a quarterly basis and if the assessment of the “more likely than not” criteria changes, the valuation allowance is adjusted accordingly. A full valuation allowance continues to be applied against deferred income tax assets in Canada as the Company has assessed that the realization of such assets does not meet the “more likely than not” criteria. Deferred income tax assets recorded on the consolidated balance sheets as of December 31, 2025 and 2024, result from the temporary differences between the amounts of assets and liabilities recognized for financial statement and income tax purposes, net of valuation allowance, related to the operations of Xenon Pharmaceuticals USA Inc.
At December 31, 2025, the Company has unclaimed tax deductions for scientific research and experimental development expenditures of $172,351 with no expiry.
At December 31, 2025, the Company has $30,202 of investment tax credits available to offset federal taxes payable and $8,798 of investment tax credits available to offset provincial taxes payable in the future.
At December 31, 2025, the Company has gross non-capital losses, net of uncertain tax positions, carried forward for tax purposes, which are available to reduce taxable income of future years of approximately $932,225.
The investment tax credits and loss carry forwards expire over various years from 2026 to .
Income taxes paid, net of refunds, for the year ended December 31, 2025 is as follows:
|
|
Year Ended |
|
|
|
Canada |
|
$ |
— |
|
|
United States |
|
|
8,423 |
|
|
Total |
|
$ |
8,423 |
|
|
Unrecognized tax benefits arise when the estimated benefit recorded in the financial statements differs from the amounts taken or expected to be taken in a tax return because of uncertainties. Interest and penalties related to uncertain tax positions, if any, will be recognized as a component of income tax expense.
A reconciliation of unrecognized tax benefits is as follows:
Outstanding, December 31, 2024 |
|
$ |
10,850 |
|
|
Increase related to prior year tax positions |
|
|
2,456 |
|
|
Increase related to current tax positions |
|
|
— |
|
|
Lapses of statute of limitations |
|
|
(5 |
) |
|
Outstanding, December 31, 2025 |
|
$ |
13,301 |
|
|
If recognized in future periods, $2,451 of the unrecognized tax benefits would affect the Company’s effective tax rate. As of December 31, 2025, the Company had accrued interest and penalties related to tax contingencies of $747 (2024 – $158). For the year ended December 31, 2025, the Company recognized interest and penalties, net of federal income tax benefit, of $588 (2024 – $158).
The Company files income tax returns in Canada and the United States, the jurisdictions in which the Company believes that it is subject to tax. In jurisdictions in which the Company does not believe it is subject to tax and therefore does not file income tax returns, the Company can provide no certainty that tax authorities in those jurisdictions will not subject one or more tax years (since the inception of the Company) to examination. Further, while the statute of limitations in each jurisdiction where an income tax return has been filed generally limits the examination period, as a result of loss carry-forwards, the limitation period for examination generally does not expire until several years after the loss carry-forwards are utilized. Other than routine audits by tax authorities for tax credits and tax refunds that the Company claims, the Company is not aware of any other material income tax examination currently in progress by any taxing jurisdiction. Tax years ranging from remain subject to examinations in Canada and from remain subject to examinations in the United States.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 26, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Mar 9, 2020 | |
| 2018 | Mar 6, 2019 | |
| 2017 | Mar 7, 2018 | |
| 2016 | Mar 8, 2017 | |
| 2015 | Mar 8, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.