SOLITARIO RESOURCES CORP. Income Taxes Disclosure
6. Income Taxes :
The net deferred income tax assets/liabilities in the December 31, 2024 and 2023 consolidated balance sheets include the following components:
(in thousands) |
| 2024 |
|
| 2023 |
| ||
Deferred tax assets: |
|
|
|
|
|
| ||
Loss carryovers |
| $ | 12,806 |
|
| $ | 12,403 |
|
Mineral Property |
|
| 1,669 |
|
|
| 1,669 |
|
Capitalized Exploration Costs |
|
| 1,771 |
|
|
| 841 |
|
Stock option compensation expense |
|
| 292 |
|
|
| 129 |
|
Other |
|
| 162 |
|
|
| 175 |
|
Unrealized loss on short-term investments |
|
| 29 |
|
|
| 100 |
|
Lease Liability |
|
| 12 |
|
|
| 19 |
|
Valuation allowance |
|
| (16,722 | ) |
|
| (15,301 | ) |
Total deferred tax assets |
|
| 19 |
|
|
| 35 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Unrealized gains on marketable equity securities |
|
| - |
|
|
| 1 |
|
Lease Asset |
|
| 11 |
|
|
| 21 |
|
Basis difference on fixed assets |
|
| 8 |
|
|
| 13 |
|
Total deferred tax liabilities |
|
| 19 |
|
|
| 35 |
|
Net deferred tax liabilities |
| $ | - |
|
| $ | - |
|
The U.S. Federal Statutory Tax Rate for 2024 is 21%. The reconciliation of the expected income tax expense (benefit) and the actual income tax expense (benefit) is as follows:
(in thousands) |
| 2024 |
|
| 2023 |
| ||
Expected income tax benefit |
| $ | (1,127 | ) |
| $ | (788 | ) |
Equity based compensation |
|
| - |
|
|
| (23 | ) |
Foreign tax rate differences |
|
| (7 | ) |
|
| (19 | ) |
State income tax |
|
| (181 | ) |
|
| (160 | ) |
Change in valuation allowance |
|
| 1,421 |
|
|
| 992 |
|
Prior year return reconciliation |
|
| (104 | ) |
|
| - |
|
Permanent differences and other |
|
| (2 | ) |
|
| (2 | ) |
Income tax (benefit) expense |
| $ | - |
|
| $ | - |
|
Solitario has U.S. Federal net operating loss (NOL) carryovers of $27,471,000 as of December 31, 2024. Under the Tax Cuts and Jobs Act (“TCIA”) Federal NOL’s incurred in taxable years beginning in 2018 and later have an indefinite carryforward period, but the use of the NOL carryover is limited to 80% of taxable income in the subsequent year. Federal NOL carryovers incurred prior to 2018 expire after 20 years. Solitario has $12,769,000 of Federal NOL carryovers incurred prior to 2018 which begin expiring in 2027. Solitario has State NOL carryovers in Colorado, Montana, and Alaska of $27,833,000 which begin expiring in 2026. Solitario has Canadian and Peruvian NOL carryovers of $19,155,000 which begin expiring in 2027. Solitario has U.S. Federal and State capital loss carryovers of $414,000 which begin expiring in 2026. NOL carryovers and capital loss carryovers are a benefit to Solitario in the form of future tax savings and such carryovers are recorded as deferred tax assets, subject to a valuation allowance. Solitario has provided a valuation allowance of 100% of its net deferred tax assets due to the uncertainty of generating future profits that would allow for the realization of such deferred tax assets.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2024 | Mar 12, 2025 | Showing above |
| 2015 | Mar 3, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.