7.Income taxes

 

The components of income tax expense for the years ended  December 31, 2025, 2024 and 2023 were as follows (in thousands):

 

  

Year Ended December 31,

 
  

2025

  

2024

  

2023

 

Current tax:

            

Netherlands

 $1,750  $2,141  $518 

Foreign

  52,238   48,584   54,267 

Total current tax

  53,988   50,725   54,785 

Deferred tax:

            

Netherlands

  -   -   - 

Foreign

  (19,335)  (4,677)  (10,478)

Total deferred tax

  (19,335)  (4,677)  (10,478)

Income tax expense

 $34,653  $46,048  $44,307 

 

 

The Netherlands and foreign components of income from continuing operations before income taxes and equity in income of joint ventures for the years ended  December 31, 2025, 2024 and 2023 were as follows (in thousands):

 

  

Year Ended December 31,

 
  

2025

  

2024

  

2023

 

Netherlands

 $(17,026) $(13,544) $(5,232)

Foreign

  86,529   95,088   13,326 

Total

 $69,503  $81,544  $8,094 

 

 

The provision for income taxes differs from the amount computed by applying Netherlands statutory income tax rate of 25.8% in effect as of December 31, 2025, (2024: 25.8%) to income from continuing operations before taxes and equity in joint ventures for the reasons below (in thousands):

 

  

Year Ended December 31,

 
  

2024

  

2023

 

Statutory tax rate

  25.8%  25.8%
         

Income tax expense at statutory rate

 $21,041  $2,089 

Permanent differences

  6,616   9,332 

Effect of overseas tax rates

  7,158   30,572 

Net tax charge related to attributes with full valuation allowance

  (9,247)  (7,408)

Exempt dividends from joint ventures

  (276)  - 

Return to provision adjustments

  (4,719)  (884)

Withholding taxes

  12,545   3,479 

Foreign exchange movements on tax balances

  3,766   2,908 

Movement in uncertain tax positions

  6,101   2,958 

Others

  3,063   1,261 

Income tax expense

 $46,048  $44,307 
         

Effective tax rate

  56.5%  547.4%

 

A reconciliation of the Netherlands statutory federal tax rate to the consolidated effective tax rate for year ended  December 31, 2025, follows (in thousands):

 

  

2025

 
  

Amount

  

Percentage

 

Income tax expense at statutory rate

 $17,920   25.80%

Changes in uncertain tax benefits

  4,628   6.70%

Changes in valuation allowances

  11,105   16.00%
         
         

Foreign tax effects

        

Australia

        

Changes in Valuation allowance

  (4,645)  -6.70%

Other

  43   0.10%

Argentina

        

Other

  2,918   4.20%

Brazil

        

Changes in Valuation allowance

  4,839   7.00%

Other

  744   1.10%

Guyana

        

Other

  4,206   6.10%

Norway

        

Other

  3,968   5.70%

United States

        

Changes in Valuation allowance

  (26,291)  -37.80%

Effect of rates different than statutory

  (4,188)  -6.00%

Other

  4,781   6.90%

Other foreign jurisdictions

  2,835   4.10%
         

Nontaxable or non-deductible items

        

Disallowed provisions

  3,972   5.70%

Other

  6,525   9.40%
         

Other

  1,293   1.90%
  $34,653   49.90%

 

 

Deferred tax assets and liabilities are recorded for the anticipated future tax effects of temporary differences between the financial statement basis and tax basis of our assets and liabilities and are measured using the tax rates and laws expected to be in effect when the differences are projected to reverse.

 

The primary components of our deferred tax assets and liabilities as of  December 31, 2025 and 2024 were as follows (in thousands):

 

  

December 31,

 
  

2025

  

2024

 

Deferred tax assets:

        

Net operating loss carry forwards

 $788,415  $769,518 

Employee compensation and benefits

  8,739   8,817 

Depreciation

  71,225   82,188 

Other

  59,379   60,698 

Investment in partnership

  10,290   12,443 

Intangibles

  9,812   13,114 

Valuation allowance

  (859,002)  (872,365)

Total deferred tax assets

  88,858   74,413 

Deferred tax liabilities:

        

Depreciation

  (50,451)  (46,004)

Goodwill and other intangibles

  (38,100)  (52,773)

Investment in partnership

  (317)  (289)

Other

  (19,503)  (19,657)

Total deferred tax liabilities

  (108,371)  (118,723)

Net deferred tax liabilities

 $(19,513) $(44,310)

 

We recognize a valuation allowance where it is more likely than not that some or all of the deferred tax assets will not be realized. The realization of a deferred tax asset is dependent upon the ability to generate sufficient taxable income in the appropriate taxing jurisdictions where the deferred tax assets are initially recognized.

 

The changes in valuation allowances were as follows (in thousands):

 

  

Year Ended December 31

 
  

2025

  

2024

  

2023

 

Balance at the beginning of the period

 $872,365  $862,200  $881,286 

Additions

  80,862   168,732   88,497 

Reductions

  (94,225)  (158,567)  (107,582)

Balance at end of period

 $859,002  $872,365  $862,201 

 

As of December 31, 2025, the Company had U.S. federal net operating loss carryforwards (“NOLs”) excluding interest limitations of approximately $601.5 million, net of existing Section 382 (as defined below) limitations. $136.0 million of these NOLs were incurred prior to January 1, 2018 and will begin to expire, if unused, in 2036. $465.5 million of these NOLs were incurred on or after January 1, 2018 and will not expire and will be carried forward indefinitely. 

 

Section 382 of the Code (“Section 382”) imposes an annual limitation on the amount of NOLs that may be used to offset taxable income when a corporation has undergone an “ownership change” (as determined under Section 382). An ownership change generally occurs if one or more stockholders (or groups of stockholders) who are each deemed to own at least 5% of such corporation’s stock increase their ownership by more than 50 percentage points over their lowest ownership percentage within a rolling three-year period. In the event that an ownership change occurs, utilization of the relevant corporation’s NOLs would be subject to an annual limitation under Section 382, generally determined, subject to certain adjustments, by multiplying (i) the fair market value of such corporation’s stock at the time of the ownership change by (ii) a percentage approximately equivalent to the yield on long-term tax-exempt bonds during the month in which the ownership change occurs. Any unused annual limitation may be carried over to later years.

 

The Company underwent an ownership change under Section 382 as a result of the Merger, which will trigger a limitation (calculated as described above) on the combined company’s ability to utilize any historic Frank’s NOLs and will cause some of the Frank’s NOLs incurred prior to January 1, 2018 to expire before the combined company will be able to utilize them to reduce taxable income in future periods.

 

The exchange of ordinary shares of Legacy Expro for shares of the Company's common stock (“Company Common Stock”) in the Merger was, standing alone, insufficient to result in an ownership change with respect to Legacy Expro. However, the Company will undergo an ownership change as a result of the Merger taking into account other changes in ownership of Company stock occurring within the relevant three-year period described above. Due to the ownership change with respect to Legacy Expro as a result of the Merger, the combined company will be prevented from fully utilizing Legacy Expro’s historic NOLs incurred prior to January 1, 2018 prior to their expiration.

 

As of December 31, 2025, we did not recognize deferred taxes on the accumulated unremitted earnings of our foreign subsidiaries, which we consider indefinitely reinvested. Any additional taxes due with respect to the reversal of the outside basis difference in our foreign subsidiaries as a result of a repatriation would generally be limited to the tax effect of currency gains or losses, capital gains, foreign withholding, and state taxes. It is not practical to estimate the amount of tax that could ultimately be due if such earnings were remitted. However, if our expectations were to change regarding future tax consequences, we may be required to record additional deferred taxes that could have a material effect on our consolidated financial statements.

 

We have performed an analysis of uncertain tax positions in the various jurisdictions in which we operate and concluded that we are adequately provided. Our tax filings are subject to regular audits by tax authorities in the various jurisdictions in which we operate. Tax liabilities are based on estimates, however due to the uncertain and complex application of tax legislation, the ultimate resolution of audits may be materially different to our estimates.

 

The Company is subject to income taxation in many jurisdictions around the world. The following table presents the changes in our uncertain tax positions as of December 31, 2025 and 2024 (in thousands):

 

  

Year ended December 31

 
  

2025

  

2024

 

Balance at the beginning of the period

 $74,526  $89,644 

Additions based on tax positions related to current period

  5,885   4,292 

Additions for tax positions of prior year period

  4,864   2,108 

Additions in relation to the Coretrax Acquisition

     9,848 

Settlements with tax authorities

  (2,477)  (71)

Reductions for tax positions of prior years

  (4,309)  (30,357)

Reductions due to the lapse of statute of limitations

  (1,842)  (42)

Effect of changes in foreign exchange rates

  1,243   (896)

Balance at the end of the period

 $77,890  $74,526 

 

 

The amounts above include penalties and interest of $18.5 million and $12.7 million for the years ended December 31, 2025 and 2024, respectively. We classify penalties and interest relating to uncertain tax positions within income tax expense in the consolidated statements of operations.

 

Approximately $77.9 million and $74.5 million of unrecognized tax benefits as of December 31, 2025 and 2024 respectively, included on the consolidated balance sheets, would positively impact our future rate and be recognized as additional tax benefit in our statement of operations if resolved in our favor. 

 

We file income tax returns in the Netherlands and in various other foreign jurisdictions in respect of the Company’s subsidiaries. In all cases we are no longer subject to income tax examination by tax authorities for years prior to 2009. Tax filings of our subsidiaries, branches and related entities are routinely examined in the normal course of business by the relevant tax authorities. We believe that there are no jurisdictions in which the outcome of unresolved issues is likely to be material to our results of operations, financial position or cash flows.

 

In 2021 the OECD announced an Inclusive Framework on Base Erosion and Profit Shifting including Pillar Two Model Rules defining the global minimum tax, which calls for the taxation of large multinational corporations at a minimum rate of 15%. Subsequently multiple sets of administrative guidance have been issued. Many non-US tax jurisdictions have either recently enacted legislation to adopt certain components of the Pillar Two Model Rules beginning in 2024 (including the European Union Member States) with the adoption of additional components in later years or announced their plans to enact legislation in future years. We have considered the OECD’s Pillar 2 rules and do not expect them to have a material impact on our financial statements.

 

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.