Z Squared Inc. Income Taxes Disclosure
NOTE 12 – INCOME TAXES
The Company has established deferred tax assets and liabilities for the recognition of future deductions or taxable amounts and operating loss carry forward. Deferred federal and state income tax expense or benefit is recognized as a result of the change in the deferred tax asset or liability during the year using the currently enacted tax laws and rates that apply to the period in which they are expected to affect taxable income. Valuation allowances are established, if necessary, to reduce deferred tax assets to the amount that will more likely than not be realized.
During the years ended December 31, 2025 and 2024, a reconciliation of income tax benefit at the statutory rate of 35% and 35%, respectively to income tax benefit at the Company’s effective tax rate is as follows:
| 2025 | 2024 | |||||||
| Income tax benefit at statutory rate | $ | 2,983,800 | $ | 2,455,499 | ||||
| Change in valuation allowance | $ | (2,983,800 | ) | $ | (2,455,499 | ) | ||
The income tax provision differs from the expense that would result from applying federal statutory rates to income taxes as follows:
| 2025 | 2024 | |||||||||||||||
| Excepted federal statutory income tax provision/rate | $ | (2,521,826 | ) | (21.0% | ) | $ | (2,284,257 | ) | (21.0% | ) | ||||||
| State income taxes, net of federal benefit | (367,582 | ) | (3.1% | ) | (58,863 | ) | (0.5% | ) | ||||||||
| Other | (94,392 | ) | (0.8% | ) | (112,379) | (1.0%) | ||||||||||
| Income tax benefit at statutory rate | (2,983,800 | ) | (24.9% | ) | (2,455,499 | ) | (22.6% | ) | ||||||||
| Change in valuation allowance | 2,983,800 | 22.6% | 2,455,499 | 22.6% | ||||||||||||
| $ | – | –% | $ | – | –% | |||||||||||
The Company’s calculation of net operating loss carryforwards:
| 2025 | 2024 | |||||||
| Deferred tax assets | ||||||||
| Net operating loss carryforwards | $ | 28,184,213 | $ | 24,971,010 | ||||
| Section 174 R&D | 1,084,044 | 1,275,054 | ||||||
| PPE and intangible assets | 974,646 | 915,327 | ||||||
| State taxes | (1,667,634 | ) | (1,569,922 | ) | ||||
| Subtotal | 28,575,269 | 25,591,469 | ||||||
| Valuation Allowance | (28,575,269 | ) | (25,591,469 | ) | ||||
| Net deferred tax assets (liabilities) | $ | – | $ | – | ||||
At December 31, 2025, the Company had approximately $99,000,000 of unused net operating loss carryforwards. Unused net operating loss carryforwards may provide future benefits although there can be no assurance that these net operating losses will be realized in the future. The tax benefits of these loss carryforwards have been fully offset by valuation allowance. These losses may be used to offset future taxable income and will carryforward indefinitely.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 19, 2026 | Showing above |
| 2024 | Mar 28, 2025 | |
| 2023 | Mar 26, 2024 | |
| 2022 | Mar 29, 2023 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.