Willbros Group, Inc.\NEW\
Period
FY 2017
Revenue
—
Net Income
$-108.09M
Total Assets
$363.88M
Equity
$31.71M
Shares Out
63.22M
Op. Cash Flow
$-51.47M
Business
Willbros Group, Inc.\NEW\ is a former operating company in Oil & Gas Field Services, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 |
|---|---|---|---|---|---|---|
| Contract revenue | 850 | 732 | 909 | 1,594 | 1,495 | |
| Contract costs | 875 | 685 | 868 | 1,498 | 1,360 | |
| Contract income (loss) | −25 | 46 | 41 | — | — | |
| Amortization of intangibles | 10 | 10 | 10 | 10 | 10 | |
| General and administrative | 55 | 61 | 77 | 109 | 122 | |
| Gain on sale of subsidiary | 0 | 0 | −13 | 0 | 0 | |
| Other charges | 2 | 6 | 18 | 7 | 0 | |
| Operating loss | −91 | −31 | −52 | −28 | 3 | |
| Interest expense | −16 | −14 | −27 | −31 | −31 | |
| Interest income | 31,000 | 451,000 | 51,000 | 438,000 | — | |
| Debt covenant suspension and extinguishment charges | 0 | −63,000 | −39 | −15 | −12 | |
| Other, net | −296,000 | −63,000 | −101,000 | −397,000 | −733,000 | |
| Total other income (expense) | −16 | −14 | −66 | −46 | −44 | |
| Loss from continuing operations before income taxes | −108 | −44 | −119 | −74 | −41 | |
| Benefit for income taxes | −1 | −500,000 | −54 | 229,000 | −4 | |
| Loss from continuing operations | −107 | −44 | −65 | −75 | −37 | |
| Income (loss) from discontinued operations, net of provision for income taxes | −1 | −4 | 96 | −5 | 21 | |
| Net income (loss) | −108 | −48 | 31 | −80 | −16 | |
| Loss from continuing operations (in dollar per share) | −1.72 | −0.71 | −1.12 | −1.51 | −0.76 | |
| Income (loss) from discontinued operations (in dollar per share) | −0.02 | −0.06 | 1.66 | −0.11 | 0.44 | |
| Net income (loss) (in dollar per share) | −1.74 | −0.77 | 0.54 | −1.62 | −0.32 | |
| Loss from continuing operations (in dollar per share) | −1.72 | −0.71 | −1.12 | −1.51 | −0.76 | |
| Income (loss) from discontinued operations (in dollar per share) | −0.02 | −0.06 | 1.66 | −0.11 | 0.44 | |
| Net income (loss) (in dollar per share) | −1.74 | −0.77 | 0.54 | −1.62 | −0.32 | |
| Basic (in shares) | 62 | 61 | 58 | 49 | 49 | |
| Diluted (in shares) | 62 | 61 | 58 | 49 | 49 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 41 | 59 | 23 | 42 | |
| Accounts receivable, net | 142 | 112 | 150 | 267 | 366 | |
| Contract cost and recognized income not yet billed | 14 | 12 | 20 | 31 | 55 | |
| Prepaid expenses and other current assets | 21 | 18 | 20 | 19 | 25 | |
| Parts and supplies inventories | 1 | 800,000 | 1 | 1 | 4 | |
| Assets held for sale | 2 | 9 | 4 | 0 | — | |
| Assets associated with discontinued operations | 324,000 | 505,000 | 1 | 145 | — | |
| Total current assets | 214 | 194 | 255 | 492 | 603 | |
| Property, plant and equipment, net | 30 | 38 | 50 | 86 | 106 | |
| Intangible assets, net | 67 | 77 | 87 | 97 | 107 | |
| Restricted cash | 40 | 40 | 35 | 0 | — | |
| Deferred income taxes | 0 | 315,000 | 0 | — | — | |
| Other long-term assets | 13 | 13 | 14 | 17 | 34 | |
| Total assets | 364 | 363 | 442 | 692 | 871 | |
| Accounts payable and accrued liabilities | 138 | 83 | 108 | 169 | 251 | |
| Contract billings in excess of cost and recognized income | 18 | 5 | 10 | 15 | 26 | |
| Current maturities of long-term debt | 105 | 0 | — | — | — | |
| Short-term borrowings under revolving credit facility | 28 | 0 | — | — | — | |
| Accrued income taxes | 310,000 | 311,000 | 3 | 2 | 10 | |
| Other current liabilities | 6 | 6 | 7 | 7 | 6 | |
| Total current liabilities | 298 | 105 | 135 | 265 | 355 | |
| Long-term debt obligations | 0 | 89 | 92 | 267 | 268 | |
| Long-term liabilities for unrecognized tax benefits | 603,000 | 0 | 0 | 117,000 | 5 | |
| Other long-term liabilities | 33 | 33 | 36 | 39 | 44 | |
| Long-term liabilities associated with discontinued operations | 893,000 | 995,000 | 1 | 0 | — | |
| Total liabilities | 332 | 228 | 264 | 578 | 682 | |
| Contingencies and commitments (Note 15) | — | — | — | — | — | |
| Preferred stock, par value $.01 per share, 1,000,000 shares authorized, none issued | 0 | 0 | 0 | 0 | 0 | |
| Common stock, par value $.05 per share, 105,000,000 shares authorized and 65,598,065 shares issued at December 31, 2017 (64,679,896 at December 31, 2016) | 3 | 3 | 3 | 3 | 3 | |
| Additional paid-in capital | 752 | 749 | 745 | 704 | 691 | |
| Accumulated deficit | −706 | −598 | −550 | −582 | −502 | |
| Treasury stock at cost, 2,361,343 shares at December 31, 2017 (2,025,208 at December 31, 2016) | −16 | −15 | −15 | −14 | −12 | |
| Accumulated other comprehensive loss | −2 | −4 | −6 | 3 | 9 | |
| Total stockholders equity | 32 | 135 | 177 | 114 | 189 | |
| Total liabilities and stockholders equity | 364 | 363 | 442 | 692 | 871 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 | FY 2013 2013-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and amortization | 19 | 22 | 27 | 32 | 34 | |
| Stock-based compensation | 3 | 4 | 7 | 12 | 6 | |
| Provision (benefit) for deferred income taxes | 326,000 | −176,000 | −413,000 | 829,000 | 447,000 | |
| Amortization of debt issue costs | 2 | 1 | 573,000 | 846,000 | 4 | |
| Non-cash interest expense | 2 | 2 | 0 | 1 | 2 | |
| (Gain) loss on disposal of equipment | −3 | −3 | 1 | −5 | −3 | |
| Impairment of intangible assets | 0 | 0 | 534,000 | 0 | — | |
| Provision for bad debt | 887,000 | 284,000 | 3 | 3 | 1 | |
| Accounts receivable, net | −30 | 21 | 105 | 24 | −17 | |
| Contract cost and recognized income not yet billed | −2 | 8 | 10 | 16 | 29 | |
| Prepaid expenses and other current assets | −2 | 1 | −433,000 | −699,000 | 10 | |
| Accounts payable and accrued liabilities | 53 | −21 | −57 | −42 | −43 | |
| Accrued income taxes | −1,000 | −3 | 715,000 | −7 | 2 | |
| Contract billings in excess of cost and recognized income | 13 | −506,000 | −5 | 1 | −20 | |
| Assets held for sale | 7 | 0 | 0 | — | — | |
| Liabilities held for sale | −7 | 0 | 0 | — | — | |
| Other assets and liabilities, net | 1 | −1 | −7 | 2 | 7 | |
| Cash provided by (used in) operating activities of continuing operations | −50 | −12 | 46 | −22 | −12 | |
| Cash used in operating activities of discontinued operations | −2 | −8 | −50 | −38 | 14 | |
| Cash used in operating activities | −51 | −20 | −4 | −60 | 2 | |
| Proceeds from sale of property, plant and equipment | 4 | 7 | 12 | 6 | 3 | |
| Proceeds from sale of subsidiaries | 950,000 | 13 | 236 | 48 | 39 | |
| Purchases of property, plant and equipment | −2 | −4 | −3 | −12 | −12 | |
| Changes in restricted cash | −161,000 | −5 | −35 | 0 | 0 | |
| Cash provided by investing activities of continuing operations | 3 | 11 | 210 | 42 | 29 | |
| Cash used in investing activities of discontinued operations | 0 | 0 | −590,000 | −3 | −3 | |
| Cash provided by investing activities | 3 | 11 | 210 | 39 | 26 | |
| Proceeds from term loan issuance | 15 | 0 | 0 | 270 | 250 | |
| Proceeds from revolver and notes payable | 29 | 0 | 30 | 55 | 67 | |
| Payments on capital leases | 0 | −469,000 | −915,000 | −846,000 | −1 | |
| Payments on revolver and notes payable | −1 | 0 | −30 | −75 | −161 | |
| Payments on term loan facility | 0 | −3 | −175 | −249 | −190 | |
| Payments to reacquire common stock | −565,000 | −406,000 | −899,000 | −2 | −676,000 | |
| Cost of debt issuance | −2 | −5 | −804,000 | −1 | −5 | |
| Cash provided by (used in) financing activities of continuing operations | 40 | −9 | −177 | −3 | −44 | |
| Cash provided by financing activities of discontinued operations | 0 | 0 | 11 | 4 | 7 | |
| Cash provided by (used in) financing activities | 40 | −9 | −167 | 2 | −38 | |
| Effect of exchange rate changes on cash and cash equivalents | 823,000 | −29,000 | −3 | −1 | −2 | |
| Cash provided by (used in) all activities | −8 | −17 | 36 | −20 | −11 | |
| Cash paid for interest (including discontinued operations) | 11 | 9 | 28 | 27 | 27 | |
| Cash paid for income taxes (including discontinued operations) | 993,000 | 3 | 3 | 19 | 13 | |
| Capital expenditure included in accounts payable and accrued liabilities | 283,000 | 171,000 | 163,000 | 685,000 | 815,000 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is Willbros Group, Inc.\NEW\'s CIK number?
Willbros Group, Inc.\NEW\'s SEC CIK number is 0001449732 (1449732). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find Willbros Group, Inc.\NEW\'s SEC filings?
All of Willbros Group, Inc.\NEW\'s EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.