Weatherford International plc
Business
Weatherford International plc is a global energy services company that provides equipment and services across the life cycle of oil, natural gas and new energy wells, including drilling, evaluation, construction, completion, production, intervention, and responsible abandonment. Its offerings include managed pressure drilling, drilling services, wireline, drilling fluids, tubular running, cementation, completions, artificial lift, intervention tools, digital solutions, subsea intervention and pressure pumping. The company reports operations in three segments: Drilling and Evaluation; Well Construction and Completions; and Production and Intervention. It serves national, international and independent energy companies and new energy firms across approximately 75 countries through about 330 manufacturing, R&D, service and training locations.
Summary from filing dated 2025-02-06
Financials
Consolidated Statement of Income
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 4,918 | 5,513 | 5,135 | 4,331 | 3,645 | |
| Research and Development | 108 | 123 | 112 | 90 | 85 | |
| Selling, General and Administrative | 664 | 791 | 804 | 778 | 738 | |
| Gain on Sale of Business | −70 | 0 | −2 | — | 0 | |
| Restructuring Charges | 58 | 42 | 16 | 22 | 0 | |
| Other Charges (Credits), Net | 18 | 14 | −10 | 31 | −10 | |
| Total Costs and Expenses | 4,162 | 4,575 | 4,315 | 3,919 | 3,529 | |
| Operating Income | 756 | 938 | 820 | 412 | 116 | |
| Interest Expense, Net of Interest Income of $46, $56 and $59 | −91 | −102 | −123 | −179 | −260 | |
| Loss on Extinguishment of Debt and Bond Redemption Premium | −39 | −9 | −5 | −5 | −170 | |
| Loss on Blue Chip Swap Securities | −2 | −10 | −57 | 0 | 0 | |
| Other Expense, Net | −70 | −78 | −129 | −95 | −29 | |
| Income Before Income Taxes | 554 | 739 | 506 | 138 | −343 | |
| Income Tax Provision | −97 | −189 | −57 | −87 | −86 | |
| Net Income | 457 | 550 | 449 | 51 | −429 | |
| Net Income Attributable to Noncontrolling Interests | 26 | 44 | 32 | 25 | 21 | |
| Net Income Attributable to Weatherford | 431 | 506 | 417 | 26 | −450 | |
| Basic Income Per Share Attributable to Weatherford (in dollars per share) | 5.96 | 6.93 | 5.79 | 0.37 | −6.43 | |
| Basic Weighted Average Shares Outstanding (in shares) | 72 | 73 | 72 | 71 | 70 | |
| Diluted Income Per Share Attributable to Weatherford (in dollars per share) | 5.93 | 6.75 | 5.66 | 0.36 | −6.43 | |
| Diluted Weighted Average Shares Outstanding (in shares) | 73 | 75 | 74 | 72 | 70 |
Consolidated Balance Sheet
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 987 | 916 | 958 | 910 | 951 | |
| Restricted Cash | 55 | 59 | 105 | 202 | 162 | |
| Accounts Receivable, Net of Allowance for Credit Losses of $10 at December 31, 2025 and $8 at December 31, 2024 | 1,234 | 1,261 | 1,216 | 989 | 825 | |
| Inventories, Net | 836 | 880 | 788 | 689 | 670 | |
| Other Current Assets | 260 | 286 | 278 | 253 | 303 | |
| Total Current Assets | 3,372 | 3,402 | 3,345 | 3,043 | 2,911 | |
| Property, Plant and Equipment, Net of Accumulated Depreciation of $1,150 at December 31, 2025 and $940 at December 31, 2024 | 1,124 | 1,061 | 957 | 918 | 996 | |
| Intangible Assets, Net of Accumulated Amortization of $828 at December 31, 2025 and $793 at December 31, 2024 | 285 | 325 | 370 | 506 | 657 | |
| Operating Lease Assets | 128 | 124 | 138 | 115 | 113 | |
| Other Non-current Assets | 288 | 247 | 258 | 138 | 97 | |
| Total Assets | 5,197 | 5,159 | 5,068 | 4,720 | 4,774 | |
| Current Portion of Long-term Debt | 30 | 17 | 168 | 45 | — | |
| Accounts Payable | 650 | 792 | 679 | 460 | 380 | |
| Accrued Salaries and Benefits | 285 | 302 | 387 | 367 | 343 | |
| Income Taxes Payable | 129 | 129 | 138 | 141 | 140 | |
| Current Portion of Operating Lease Liabilities | 48 | 44 | 46 | 44 | 59 | |
| Other Current Liabilities | 395 | 412 | 448 | 413 | 398 | |
| Total Current Liabilities | 1,537 | 1,696 | 1,866 | 1,470 | 1,332 | |
| Long-term Debt | 1,455 | 1,617 | 1,715 | 2,203 | 2,416 | |
| Operating Lease Liabilities | 109 | 110 | 131 | 117 | 128 | |
| Non-current Taxes Payable | 242 | 274 | 282 | 251 | — | |
| Other Non-current Liabilities | 158 | 179 | 152 | 128 | 402 | |
| Total Liabilities | 3,501 | 3,876 | 4,146 | 4,169 | 4,278 | |
| Ordinary Shares - Par value $0.001; Authorized 1,356, Issued and Outstanding 71.6 at December 31, 2025 and 72.1 at December 31, 2024 | 0 | 0 | 0 | 0 | 0 | |
| Capital in Excess of Par Value | 2,815 | 2,921 | 2,906 | 2,928 | 2,904 | |
| Retained Deficit | −1,129 | −1,486 | −1,954 | −2,371 | −2,397 | |
| Accumulated Other Comprehensive Income (Loss) | 13 | −150 | −28 | −22 | −35 | |
| Shareholders Equity | 1,699 | 1,285 | 924 | 535 | 472 | |
| Noncontrolling Interests | −3 | −2 | −2 | 16 | 24 | |
| Total Shareholders Equity | 1,696 | 1,283 | 922 | 551 | 496 | |
| Total Liabilities and Shareholders Equity | 5,197 | 5,159 | 5,068 | 4,720 | 4,774 |
Consolidated Statement of Cash Flows
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Depreciation and Amortization | 267 | 343 | 327 | 349 | 440 | |
| Foreign Exchange Losses | 45 | 56 | 116 | 71 | 9 | |
| Gain on Disposition of Assets | −9 | −35 | −9 | −41 | −22 | |
| Deferred Income Tax Provision (Benefit) | −14 | 8 | −86 | 4 | −10 | |
| Share-Based Compensation | 38 | 45 | 35 | 25 | 25 | |
| Accounts Receivable | 75 | −31 | −221 | −193 | −6 | |
| Inventories | 24 | −112 | −114 | −56 | −18 | |
| Accounts Payable | −131 | 97 | 231 | 84 | 56 | |
| Accrued Salaries and Benefits | −24 | −74 | 20 | 24 | — | |
| Other Changes, Net | 16 | −65 | 29 | 31 | 45 | |
| Net Cash Provided by Operating Activities | 676 | 792 | 832 | 349 | 322 | |
| Capital Expenditures for Property, Plant and Equipment | −226 | −299 | −209 | −132 | −85 | |
| Proceeds from Disposition of Assets | 16 | 31 | 28 | 82 | 41 | |
| Proceeds from Sale of Business | 97 | 0 | 0 | 0 | 0 | |
| Purchases of Blue Chip Swap Securities | −117 | −50 | −110 | 0 | 0 | |
| Proceeds from Sales of Blue Chip Swap Securities | 115 | 40 | 53 | 0 | 0 | |
| Business Acquisitions, Net of Cash Acquired | 0 | −51 | −4 | 0 | — | |
| Proceeds from Sale of Investments | 0 | 41 | 0 | — | — | |
| Other Investing Activities | −30 | −5 | −47 | −4 | −39 | |
| Net Cash Used in Investing Activities | −145 | −293 | −289 | −54 | −83 | |
| Borrowings of Long-term Debt | 1,200 | 0 | 0 | — | — | |
| Debt Issuance Costs | −18 | 0 | 0 | — | — | |
| Repayments of Long-term Debt | −1,388 | −287 | −386 | −198 | −2,313 | |
| Distributions to Noncontrolling Interests | −29 | −39 | −52 | −30 | — | |
| Tax Remittance on Equity Awards | −21 | −31 | −56 | −4 | −1 | |
| Share Repurchases | −101 | −99 | 0 | 0 | — | |
| Dividends Paid | −72 | −36 | 0 | 0 | — | |
| Other Financing Activities | −45 | −19 | −20 | −16 | −10 | |
| Net Cash Used in Financing Activities | −474 | −511 | −514 | −248 | −403 | |
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | 10 | −76 | −78 | −48 | −8 | |
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 67 | −88 | −49 | −1 | −172 | |
| Interest Paid | 125 | 153 | 181 | 220 | 269 | |
| Income Taxes Paid, Net of Refunds | 157 | 168 | 132 | 86 | 62 | |
| Ordinary Shares Issued for Acquisitions | 0 | 79 | 0 | 0 | — |