King Merger Sub II LLC
Period
FY 2018
Revenue
—
Net Income
$-130.00M
Total Assets
$1.42B
Equity
$1.15B
Shares Out
66.03M
Op. Cash Flow
$342.06M
Business
King Merger Sub II LLC is a former operating company in Oil & Gas Field Services, incorporated in Delaware. Securities are no longer actively traded on a major U.S. exchange.
Auto-generated from company profile
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 2,222 | 1,639 | 971 | — | — | |
| Direct costs | 1,725 | 1,288 | — | — | — | |
| Selling, general and administrative expenses | 226 | 251 | 229 | 240 | 183 | |
| Research and development | 6 | 6 | 8 | 17 | 14 | |
| Depreciation and amortization | 225 | 141 | 217 | 276 | 108 | |
| Impairment expense | 146 | — | 436 | 792 | — | |
| (Gain) loss on disposal of assets | 26 | −31 | 3 | −544,000 | −17,000 | |
| Operating loss | −131 | −16 | −870 | −1,098 | 124 | |
| Interest expense, net | −4 | −2 | −157 | −82 | −10 | |
| Other income (expense), net | 2 | 3,000 | 10 | 9 | 598,000 | |
| Total other expense | −1 | −2 | −148 | −73 | −9 | |
| Loss before reorganization items and income taxes | −132 | −17 | −1,018 | −1,172 | 115 | |
| Reorganization items | — | — | 55 | — | — | |
| Income tax benefit | −2 | −40 | −129 | −299 | 46 | |
| Net income (loss) | −130 | 22 | −944 | −873 | 69 | |
| Basic (in dollars per share) | −1.94 | 0.37 | −7.98 | −8.48 | 1.28 | |
| Diluted (in dollars per share) | −1.94 | 0.37 | −7.98 | −8.48 | 1.22 | |
| Basic (in shares) | 67 | 61 | 118 | 103 | 54 | |
| Diluted (in shares) | 67 | 61 | 118 | 103 | 57 |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2016 2016-03-31 | FY 2015 2015-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 136 | 114 | 181 | — | 26 | |
| Accounts receivable, net of allowance of $4,877 at December 31, 2018 and $4,269 at December 31, 2017 | 309 | 368 | 137 | — | 275 | |
| Inventories, net | 63 | 78 | 54 | — | 102 | |
| Prepaid and other current assets | 22 | 33 | 37 | — | 73 | |
| Total current assets | 530 | 593 | 300 | — | 484 | |
| Property, plant and equipment, net of accumulated depreciation of $320,134 at December 31, 2018 and $133,755 at December 31, 2017 | 737 | 703 | 951 | — | 1,210 | |
| Goodwill | — | 148 | — | 0 | 308 | |
| Intangible assets, net | 115 | 124 | 76 | — | 148 | |
| Deferred financing costs, net of accumulated amortization of $2,932 at December 31, 2018 and $608 at December 31, 2017 | 5 | 3 | — | — | 14 | |
| Other noncurrent assets | 38 | 39 | 35 | — | 34 | |
| Total assets | 1,424 | 1,609 | 1,362 | — | 2,199 | |
| Accounts payable | 140 | 139 | 75 | — | 185 | |
| Payroll and related costs | 49 | 53 | 18 | — | 11 | |
| Accrued expenses | 55 | 67 | 59 | — | 52 | |
| Total current liabilities | 244 | 259 | 181 | — | 291 | |
| Deferred tax liabilities | 537,000 | 4 | 16 | — | 149 | |
| Other long-term liabilities | 26 | 25 | 19 | — | 18 | |
| Total liabilities | 271 | 287 | 215 | — | 1,566 | |
| Commitments and contingencies | — | — | — | — | — | |
| Common stock, par value of $0.01, 1,000,000,000 shares authorized, 66,120,015 and 68,546,820 issued and outstanding at December 31, 2018 and December 31, 2017, respectively | 661,000 | 686,000 | 1 | — | 1 | |
| Additional paid-in capital | 1,274 | 1,299 | 1,009 | — | 998 | |
| Accumulated other comprehensive loss | −148,000 | −580,000 | −3 | — | −4 | |
| Retained earnings (deficit) | −121 | 22 | −1,307 | — | −362 | |
| Total stockholders equity | 1,153 | 1,321 | 926 | — | 633 | |
| Total liabilities and stockholders equity | 1,424 | 1,609 | 1,362 | — | 2,199 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2018 2018-12-31 | FY 2017 2017-12-31 | FY 2016 2016-12-31 | FY 2015 2015-12-31 | FY 2014 2014-12-31 |
|---|---|---|---|---|---|---|
| Inventory write-down | — | — | 35 | 31 | — | |
| Deferred income taxes | −3 | −31 | −130 | −273 | 33 | |
| Provision for doubtful accounts | 1 | 4 | 2 | 8 | 700,000 | |
| Share-based compensation expense | 19 | 23 | 18 | 19 | 18 | |
| Amortization of financing costs and original issue discount | 2 | 608,000 | 48 | 11 | 1 | |
| Reorganization items, net | — | — | 31 | — | — | |
| Accounts receivable | 55 | −203 | 137 | 278 | −136 | |
| Inventories | 9 | −26 | 4 | 21 | −50 | |
| Prepaid expenses and other current assets | 13 | 16 | 24 | −27 | −12 | |
| Accounts payable | −5 | 42 | −75 | −169 | 132 | |
| Payroll and related costs and accrued expenses | −21 | 38 | 35 | 17 | 14 | |
| Liabilities subject to compromise | — | — | — | — | — | |
| Income taxes receivable | 5 | 2 | 4 | −108,000 | −301,000 | |
| Other | 489,000 | 3 | −7 | −3 | 4 | |
| Net cash provided by (used in) operating activities | 342 | 94,000 | −107 | 103 | 182 | |
| Purchases of and deposits on property, plant and equipment | −311 | −210 | −58 | −166 | −308 | |
| Proceeds from disposal of property, plant and equipment and non-core service lines | 33 | 68 | 33 | 4 | 719,000 | |
| Proceeds from Previous Acquisition | −2 | — | — | — | — | |
| Purchase price adjustment | — | −134 | — | — | — | |
| Net cash used in investing activities | −276 | −276 | −27 | −825 | −343 | |
| Proceeds from revolving debt | — | — | 174 | 338 | 229 | |
| Payments on revolving debt and term loans | — | — | −11 | −532 | −64 | |
| DIP Facility proceeds (payments) | — | — | — | — | — | |
| Payments of capital lease obligations | — | — | −2 | −4 | −4 | |
| Financing costs | −4 | −2 | −1 | −55 | −2 | |
| Proceeds from issuance of common stock, net of offering costs | — | 216 | — | — | — | |
| Settlement and employee tax withholding on restricted stock vesting | −4 | −4 | −497,000 | −3 | −4 | |
| Excess tax expense from share-based compensation | — | — | 6 | 2 | −2 | |
| Shares repurchased and retired | −37 | — | — | — | — | |
| Net cash provided by financing activities | −44 | 210 | 174 | 734 | 157 | |
| Effect of exchange rate on cash | 381,000 | −2 | −1 | 4 | — | |
| Net increase (decrease) in cash and cash equivalents | 22 | −67 | 39 | 16 | −4 |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro
Frequently asked questions
What is King Merger Sub II LLC's CIK number?
King Merger Sub II LLC's SEC CIK number is 0001615817 (1615817). The CIK (Central Index Key) is the permanent identifier the SEC assigns to every EDGAR filer — unlike a ticker symbol, it never changes.
Where can I find King Merger Sub II LLC's SEC filings?
All of King Merger Sub II LLC's EDGAR filings — 10-K annual reports, 10-Q quarterly reports, 8-K material events, and insider transactions — are listed on this page, sourced live from SEC EDGAR.