S
SunPower Inc.
SPWRCIK 0001838987NasdaqNon-AcceleratedSmaller ReportingEmerging GrowthConstruction - Special Trade ContractorsDelawareFY ends Dec 29
Period
FY 2025
Revenue
$300.00M
Net Income
$-45.35M
Total Assets
$241.19M
Equity
$-90.14M
Shares Out
126.65M
Op. Cash Flow
$-15.33M
Business
SunPower Inc. operates a residential and small-to-medium commercial solar systems sales and installation business through the Complete Solaria platform. It offers solar system sales and installations, high-performance modules, financing solutions, a proprietary order-and-ops software platform (Albatross), design and permitting services, and customer and sales support. Its operations are organized around third-party sales partners, builder and build partners, and in-house installation and service teams, and include the acquired SunPower businesses. It distributes systems nationally through a network of sales partners, builder partners and in-house teams across the U.S.
Summary from filing dated 2025-04-30
Financials
Consolidated Statement of Income
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Revenues | 300 | 109 | 88 | 66 | — | |
| Cost of revenues | 171 | 69 | 70 | 47 | — | |
| Gross profit | 129 | 40 | 18 | 20 | — | |
| Sales commissions | 37 | 25 | 31 | 21 | — | |
| Sales and marketing | 29 | 7 | 7 | — | — | |
| General and administrative | 90 | 77 | 32 | 14 | — | |
| Total operating expenses | 156 | 108 | 70 | 41 | — | |
| Loss from continuing operations | −27 | −69 | −52 | −21 | −4 | |
| Interest expense | −25 | −16 | −14 | — | — | |
| Interest income | 3,000 | 19,000 | 36,000 | 5,000 | 105,681 | |
| Other non-operating income , net | 9 | 8 | −30 | −2 | — | |
| Gain on troubled debt restructuring | — | 22 | — | — | — | |
| Total Other (expense) income, net | −16 | 14 | −44 | −7 | 9 | |
| Loss from continuing operations before income taxes | −43 | −54 | −96 | −28 | — | |
| Income tax (provision) | −2 | — | 20,000 | −27,000 | — | |
| Net loss from continuing operations | −44 | −54 | −96 | −28 | — | |
| Net loss from discontinued operations, net of taxes | −1 | −2 | −173 | −1 | — | |
| Net loss | −45 | −56 | −270 | −29 | 5 | |
| Comprehensive loss (net of tax) | −45 | −56 | −269 | −29 | — | |
| Net loss from continuing operations per share attributable to common stockholders, basic (in Dollars per share) | −0.51 | −0.82 | −3.89 | −1.24 | — | |
| Net loss from discontinued operations per share attributable to common stockholders, basic (in Dollars per share) | −0.01 | −0.03 | −1.05 | −0.07 | — | |
| Net loss per share attributable to common stockholders, basic (in Dollars per share) | −0.52 | −0.85 | −4.94 | −1.31 | — | |
| Weighted-average shares used to compute net loss per share attributable to common stockholders, basic (in Shares) | 87 | 67 | 25 | 23 | — | |
| Net loss from continuing operations per share attributable to common stockholders, diluted (in Dollars per share) | −0.51 | −1.19 | −3.89 | −1.24 | — | |
| Net loss per share attributable to common stockholders, diluted (in Dollars per share) | −0.52 | −1.22 | −4.94 | −1.31 | — | |
| Weighted-average shares used to compute net loss per share attributable to common stockholders, diluted (in Shares) | 87 | 76 | 25 | 23 | — |
Consolidated Balance Sheet
As of · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 10 | 13 | 3 | 4 | 277,583 | |
| Trade accounts receivable, net of allowance for credit losses of $5,206 and $1,701 as of December 28, 2025 and December 29, 2024, respectively | 68 | 26 | — | — | — | |
| Inventories | 4 | 22 | 3 | 13 | — | |
| Prepaid expenses and other current assets | 17 | 8 | 6 | 10 | — | |
| Contract assets, current portion | 14 | 26 | — | — | — | |
| Total current assets | 113 | 96 | 38 | 55 | 1 | |
| Restricted cash | 4 | 4 | 4 | 4 | — | |
| Property and equipment, net | 5 | 5 | 4 | 3 | — | |
| Operating lease right-of-use assets | 5 | 3 | 1 | 2 | — | |
| Other noncurrent assets | 2 | 628,000 | 198,000 | 1 | — | |
| Goodwill | 63 | 18 | — | — | — | |
| Intangible assets, net | 51 | 17 | — | — | — | |
| Total assets | 241 | 144 | 47 | 228 | 346 | |
| Accounts payable | 26 | 8 | 13 | 14 | — | |
| Accrued expenses and other current liabilities | 57 | 56 | 28 | 20 | — | |
| Short-term debt with related parties | 22 | 2 | 33 | — | — | |
| Current portion of long-term notes payable | 3 | — | — | — | — | |
| Deferred consideration, current with related party | 17 | — | — | — | — | |
| Deferred consideration, current | 5 | — | — | — | — | |
| Contract liabilities, current portion | 20 | 10 | 2 | — | — | |
| SAFE Agreement with related party | 535,000 | 384,000 | — | — | — | |
| Forward purchase agreement liabilities with related parties | — | 1 | 3 | — | — | |
| Forward purchase agreement liabilities | 4 | 2 | 599,000 | — | — | |
| Total current liabilities | 155 | 79 | 109 | 60 | 3 | |
| Warranty provision, noncurrent | 3 | 3 | 3 | — | — | |
| Warrant liability | 4 | 2 | 10 | — | — | |
| Contract liabilities, noncurrent | 794,000 | 918,000 | 1 | — | — | |
| Notes payable and derivative liabilities | 120 | 93 | — | — | — | |
| Deferred income taxes | 1 | — | — | — | — | |
| Deferred consideration, noncurrent with related party | 5 | — | — | — | — | |
| Other long-term liabilities | 6 | 11 | — | 3 | — | |
| Total liabilities | 331 | 242 | 124 | 123 | 23 | |
| Commitments and contingencies (Note 12) | — | — | — | — | — | |
| Common stock, $0.0001 par value; Authorized 1,000,000,000 shares as of December 28, 2025 and December 29, 2024; issued and outstanding 111,334,959 and 73,784,645 shares as of December 28, 2025 and December 29, 2024, respectively | 16,000 | 14,000 | 7,000 | 3,000 | — | |
| Additional paid-in capital | 366 | 314 | 278 | — | — | |
| Accumulated other comprehensive loss | 165,000 | 165,000 | 143,000 | 27,000 | — | |
| Accumulated deficit | −457 | −411 | −355 | −85 | −22 | |
| Total stockholders (deficit) | −90 | −98 | −77 | 105 | −21 | |
| Total liabilities and stockholders (deficit) | 241 | 144 | 47 | 228 | 346 |
Consolidated Statement of Cash Flows
Year Ended · In millions, except per-share amounts
| Concept | Trend | FY 2025 2025-12-31 | FY 2024 2024-12-31 | FY 2023 2023-12-31 | FY 2022 2022-12-31 | FY 2021 2021-12-31 |
|---|---|---|---|---|---|---|
| Stock-based compensation expense | 10 | 3 | 3 | 433,000 | — | |
| Non-cash lease expense | 1 | 816,000 | 947,000 | 468,000 | — | |
| Depreciation and amortization | 9 | 3 | 930,000 | 648,000 | — | |
| Amortization of debt issuance costs | 15 | 6 | — | — | — | |
| Deferred income tax provision | 1 | — | — | — | — | |
| Provision for credit losses | 4 | 9 | 4 | 2 | — | |
| Change in fair value of SAFE Agreements with related party | 151,000 | −616,000 | — | — | — | |
| Loss on conversion of SAFE Agreements to shares of common stock with related party | — | 1 | — | — | — | |
| Change in fair value of deferred consideration | −560,000 | — | — | — | — | |
| Loss on issuance of derivative liability | — | 25 | — | — | — | |
| Change in fair value of derivative liabilities | −11 | −34 | — | — | — | |
| Change in fair value of warrant liabilities | 3 | −3 | −29 | 5 | — | |
| Change in fair value of forward purchase agreement liabilities | 471,000 | −337,000 | 4 | — | — | |
| Non-cash expense in connection with warrants issued for vendor services | — | 9 | — | — | — | |
| Loss on impairments and disposals | 113,000 | 4 | — | — | — | |
| Non-cash income | −628,000 | — | — | — | — | |
| Non-cash interest expense | — | 2 | 5 | 5 | — | |
| Gain on troubled debt restructuring | — | −22 | 10 | −3 | — | |
| Accretion of debt in CS Solis | — | 4 | — | — | — | |
| Other financing costs | — | 450,000 | — | — | — | |
| Accounts receivable | −39 | 3 | −12 | −10 | — | |
| Contract assets, current portion | 8 | −21 | −2 | — | — | |
| Inventories | 38 | 9 | 2 | −5 | — | |
| Prepaid expenses and other current assets | −5 | −170,000 | −4 | 2 | — | |
| Other noncurrent assets | −664,000 | 111,000 | 1 | −1 | — | |
| Accounts payable | 15 | −10 | 2 | 3 | 3 | |
| Accrued expenses and other current liabilities | −16 | 14 | −3 | −1 | — | |
| Operating lease liabilities | −2 | −849,000 | −598,000 | −617,000 | — | |
| Warranty provision, noncurrent | −378,000 | 21,000 | 255,000 | 157,000 | — | |
| Contract liabilities | −3 | 82,000 | −2 | 1 | — | |
| Net cash used in operating activities from continuing operations | −15 | −55 | −59 | −32 | −2 | |
| Capitalization of internal-use-software costs | — | −1 | — | — | — | |
| Cash paid for acquisitions; net of cash acquired | −19 | −54 | — | 5 | — | |
| Net cash used in investing activities from continuing operations | −19 | −55 | 6 | 3 | −345 | |
| Proceeds from issuance of convertible notes, net of issuance cost | 20 | 82 | — | — | — | |
| Proceeds from issuance of convertible notes to related parties | 7 | 26 | — | — | — | |
| Payment of debt issuance costs | −200,000 | — | — | — | — | |
| Proceeds from issuance of SAFE agreements with related party | — | 6 | — | — | — | |
| Proceeds from issuance of common stock | 7 | 7 | 5 | — | — | |
| Proceeds from exercise of common stock options | 480,000 | 532,000 | 5 | 128,000 | — | |
| Proceeds from exercise of warrant for common stock | 60,000 | — | — | — | — | |
| Investor financing deposit related party | 2 | — | — | — | — | |
| Taxes paid related to net share settlement of equity awards | −727,000 | — | — | — | — | |
| Principal repayment of notes payable | −2 | −300,000 | −10 | −10 | — | |
| Financing lease payments | −2 | −551,000 | — | — | — | |
| Net cash provided by financing activities from continuing operations | 31 | 120 | 50 | 31 | 347 | |
| Effect of exchange rate changes on cash | — | 22,000 | — | — | — | |
| Net increase (decrease) in cash, cash equivalents and restricted cash | −4 | 11 | −2 | 3 | — | |
| Cash paid during the year for interest | 8 | 77,000 | 2 | 162,000 | — | |
| Cash paid during the year for income taxes | — | 10,000 | — | 6,000 | — | |
| Issuance of Seller Note as partial purchase consideration for acquisition of Sunder(8) | 20 | — | — | — | — | |
| Issuance of common stock as partial consideration for acquisition of Sunder | 6 | — | — | — | — | |
| Deferred consideration recognized for acquisition of Sunder | 11 | — | — | — | — | |
| Issuance of common stock as partial purchase consideration for acquisition of Ambia | 16 | — | — | — | — | |
| Deferred consideration recognized for acquisition of Ambia | 17 | — | — | — | — | |
| September 2024 Notes and related derivative liability, net of unamortized debt discount | 14 | — | — | — | — | |
| Accrued interest | 213,000 | — | — | — | — | |
| Common stock | 1,000 | — | — | — | — | |
| Debt issuance costs incurred in connection with the issuance of September 2025 Notes | 1 | — | — | — | — | |
| Taxes accrued but unpaid related to net share settlement of equity awards | 1 | — | — | — | — | |
| Cancellation of existing indebtedness in Exchange Agreement | — | 66 | — | — | — | |
| Issuance of convertible notes in Exchange Agreement | — | 43 | — | — | — | |
| Issuance of common stock in Exchange Agreement | — | 2 | — | — | — | |
| Conversion of SAFE Agreements to shares of common stock related party | — | 5 | — | — | — | |
| Operating lease right-of-use assets obtained in exchange for new operating lease liabilities | — | 116,000 | — | 245,000 | — | |
| Offering costs | — | 1 | — | — | — | |
| Warrants issued in debt issuance | — | 860,000 | — | — | — | |
| Carlyle Warrant modification related party | — | 7 | 11 | — | — |
Filings
Filing historySign up free to browse every 10-K, 10-Q, 8-K, and proxy this filer has submitted to the SEC.Sign up free · Upgrade to Pro
Material Events
Material EventsTrack every 8-K filing and material event — AI-summarized, timelined, and alertable.Sign up free · Upgrade to Pro
Insiders
Insider ActivitySee executive buy/sell windows and insider trade activity over rolling 30/90/365-day windows.Sign up free · Upgrade to Pro
Institutional Holders
Institutional HoldersSee which funds hold this stock and track position changes quarter over quarter.Sign up free · Upgrade to Pro