ACADIA REALTY TRUST Debt Disclosure
7. Debt
A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):
|
|
|
|
|
Carrying Value as of |
|
||||||
|
|
Interest Rate as of |
Maturity Date as of |
|
December 31, |
|
|
December 31, |
|
|||
|
|
December 31, 2025 |
|
December 31, 2025 |
|
2025 |
|
|
2024 |
|
||
Mortgages Payable |
|
|
|
|
|
|
|
|
|
|
||
REIT Portfolio |
|
3.99% - 6.05% |
|
Nov 2026 - Apr 2035 |
|
$ |
227,684 |
|
|
$ |
180,212 |
|
Fund II (a) |
|
SOFR+1.90% |
|
Aug 2028 |
|
|
137,500 |
|
|
|
137,485 |
|
Fund III |
|
|
|
|
|
|
— |
|
|
|
33,000 |
|
Fund IV (b) |
|
5.62% - SOFR + 2.75% |
|
Mar 2026 - Jun 2028 |
|
|
27,249 |
|
|
|
109,471 |
|
Fund V |
|
SOFR+1.75% - SOFR+3.10% |
|
Mar 2026 - Jun 2028 |
|
|
505,184 |
|
|
|
498,779 |
|
Net unamortized debt issuance costs |
|
|
|
|
|
|
(4,599 |
) |
|
|
(5,459 |
) |
Unamortized premium |
|
|
|
|
|
|
926 |
|
|
|
212 |
|
Total Mortgages Payable |
|
|
|
|
|
$ |
893,944 |
|
|
$ |
953,700 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Unsecured Notes Payable |
|
|
|
|
|
|
|
|
|
|
||
Term Loans (c) |
|
SOFR+1.20% - SOFR+1.40% |
|
Apr 2028 - Jul 2030 |
|
$ |
725,000 |
|
|
$ |
475,000 |
|
Senior Notes |
|
5.86% - 5.94% |
|
Aug 2027 - Aug 2029 |
|
|
100,000 |
|
|
|
100,000 |
|
Fund IV Term Loan |
|
SOFR+1.20% |
|
Dec 2028 |
|
|
61,250 |
|
|
|
— |
|
Net unamortized debt issuance costs |
|
|
|
|
|
|
(6,788 |
) |
|
|
(5,434 |
) |
Total Unsecured Notes Payable |
|
|
|
|
|
$ |
879,462 |
|
|
$ |
569,566 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Unsecured Line of Credit |
|
|
|
|
|
|
|
|
|
|
||
Revolving Credit Facility (c) |
|
SOFR+1.25% |
|
Apr 2028 |
|
$ |
89,500 |
|
|
$ |
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Debt (d)(e) |
|
|
|
|
|
$ |
1,873,367 |
|
|
$ |
1,547,947 |
|
Net unamortized debt issuance costs |
|
|
|
|
|
|
(11,387 |
) |
|
|
(10,893 |
) |
Unamortized premium |
|
|
|
|
|
|
926 |
|
|
|
212 |
|
Total Indebtedness |
|
|
|
|
|
$ |
1,862,906 |
|
|
$ |
1,537,266 |
|
Mortgages Payable
A portion of the Company’s variable-rate property mortgage debt has been effectively fixed through certain cash flow hedge transactions (Note 8).
At December 31, 2025 and December 31, 2024, the Company’s property mortgage loans were collateralized by 45 and 31 properties, respectively, as well as the related tenant leases. Certain loans are cross-collateralized and contain cross-default provisions. The loan agreements contain customary representations, covenants and events of default. Certain loan agreements require the Company to comply with affirmative and negative covenants, including the maintenance of debt service coverage and leverage ratios. The Company was in compliance with its debt covenants as of December 31, 2025.
REIT Portfolio
On January 23, 2025, the Company acquired an additional 48% economic ownership interest in the Renaissance Portfolio (Note 2). The properties were subject to existing mortgage indebtedness. At acquisition the property mortgage loans had an aggregate outstanding principal balance of $156.1 million, bore interest at the Secured Overnight Financing Rate (“SOFR”) + 2.65% and was scheduled to mature on November 6, 2026. The property mortgage loans were recorded at a fair value of approximately $156.1 million. On January 24, 2025, the venture modified the property mortgage loan to reduce the interest rate to SOFR + 1.55%. This reduction was achieved through a $54.1 million principal paydown, which was funded by the Company as a $57.1 million note receivable to the venture. The note bears interest at 9.11%, matures in November 2026, and has been eliminated in consolidation.
During the year ended December 31, 2025, the Company also repaid a $50.0 million property mortgage loan and made scheduled principal payments totaling $4.5 million.
During the year ended December 31, 2024, the Company (amounts represent balances at the time of transactions):
Investment Management
During the year ended December 31, 2025, the Company, through its Investment Management platform (amounts represent balances at the time of transactions):
During the year ended December 31, 2024, the Company, through Investment Management (amounts represent balances at the time of transactions):
Unsecured Notes Payable and Unsecured Line of Credit
Credit Facility
In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to amend the existing senior unsecured credit facility (the “Credit Facility”). The existing Credit Facility consisted of a $525.0 million unsecured revolving credit facility (the “Revolver”) and a $400.0 million unsecured term loan (the “Term Loan”) each maturing on April 15, 2028, with two six-month extension options.
The Amendment established a new $250.0 million five-year delayed draw term loan (the “$250.0 Million Term Loan”) and increased the accordion feature limit to $1.5 billion and reduced the borrowing rate on the entire Credit Facility by 10 basis points. The $250.0 Million Term Loan bears interest at a floating rate based on SOFR with margins based on leverage or credit rating and matures on May 29, 2030. At December 31, 2025, the $250.0 Million Term Loan bore interest at SOFR + 1.20%.
At December 31, 2025, the Term Loan had an outstanding balance of $400.0 million and bore interest at SOFR + 1.40%. Both the Term Loan and the $250.0 Million Term Loan were fully utilized, with no remaining borrowing capacity under either facility as of December 31, 2025.
Other Unsecured Term Loans
Excluding the Term Loan and the $250.0 Million Term Loan described above, which are part of the Credit Facility, the Operating Partnership also has a $75.0 million term loan (the “$75.0 Million Term Loan”), with TD Bank, N.A., as administrative agent. The $75.0 Million Term Loan is not part of the Credit Facility. During the third quarter of 2025, the $75.0 Million Term Loan was amended to extend the maturity date by one year to and reduced the leverage and credit based floating SOFR rate. December 31, 2025, the $75.0 Million Term Loan bore interest at SOFR + 1.20%. The $75.0 Million Term Loan is guaranteed by the Trust and certain subsidiaries of the Trust (Note 9).
Senior Notes
On August 21, 2024, the Operating Partnership issued $100.0 million aggregate principal amount of senior unsecured notes in a private placement, of which (i) $20.0 million are designated as 5.86% Senior Notes, Series A, due August 21, 2027 (the “Series A Notes”) and (ii) $80.0 million are designated as 5.94% Senior Notes, Series B, due August 21, 2029 (together with the Series A Notes, the “Senior Notes”) pursuant to a note purchase agreement (the “Senior Note Purchase Agreement”), dated July 30, 2024, between the Company, Operating Partnership and the purchasers named therein.
The Senior Notes were issued at par in accordance with the Senior Note Purchase Agreement and pay interest semiannually on February 21st and August 21st until their respective maturities. The Company may prepay the Senior Notes at any time in full or in part subject to certain limitations set forth in the Senior Note Purchase Agreement. The Senior Notes are guaranteed by the Company and certain subsidiaries of the Company.
Revolver
At December 31, 2025, the Revolver which is part of the Credit Facility discussed above, bore interest at SOFR + 1.25% and matures on April 15, 2028, subject to two six-month extension options. The outstanding balance and total available credit of the Revolver were $89.5 million and $435.5 million, respectively, as of December 31, 2025, reflecting no letters of credit outstanding. The outstanding balance and total available credit of the Revolver were $14.0 million and $511.0 million, respectively, at December 31, 2024, reflecting no letters of credit outstanding.
Fund IV Term Loan
During the year ended December 31, 2025, the Company, through Investment Management, entered into a Second Amended and Restated Loan Agreement related to its Fund IV Term Loan, which consolidated the existing $15.2 million loan and provided an additional $46.1 million supplemental borrowing, resulting in a total outstanding principal balance of $61.3 million. The amendment also released the previously pledged collateral properties and added the Operating Partnership as a co-borrower (Note 9). The loan bears interest at a rate equal to Term SOFR plus a margin that ranges from 1.20% to 1.80%, depending on the Company’s leverage ratio. At December 31, 2025, the loan bored interest at SOFR + 1.20% and had an outstanding balance of $61.3 million. The loan matures on December 9, 2028.
The Company was in compliance with its unsecured notes payable and unsecured line of credit debt covenant requirements as of December 31, 2025.
Scheduled Debt Principal Payments
The following table summarizes the scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of December 31, 2025 are as follows (in thousands):
Year Ending December 31, |
|
Principal Repayments |
|
|
2026 |
|
$ |
292,287 |
|
2027 |
|
|
309,638 |
|
2028 |
|
|
845,235 |
|
2029 |
|
|
98,292 |
|
2030 |
|
|
326,850 |
|
Thereafter |
|
|
1,065 |
|
|
|
|
1,873,367 |
|
Unamortized premium |
|
|
926 |
|
Net unamortized debt issuance costs |
|
|
(11,387 |
) |
Total indebtedness |
|
$ |
1,862,906 |
|
The table above does not reflect available extension options (subject to customary conditions) on consolidated debt with balances as of December 31, 2025. The Company has the option to extend the following debt maturities by up to twelve months, and for some an additional twelve months thereafter, including $188.0 contractually due in 2026, $252.4 million due in 2027, and $682.0 million due in 2028. Execution of these extension options is subject to customary conditions, and there can be no assurance that the Company will meet such conditions or elect to exercise the options.
Want the next ACADIA REALTY TRUST debt disclosure the moment it drops?
Set a Sentinel and we'll alert you the moment ACADIA REALTY TRUST's next filing hits EDGAR. No credit card, your email never gets sold.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 13, 2026 | Showing above |
| 2024 | Feb 14, 2025 | |
| 2023 | Feb 16, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2021 | Mar 1, 2022 | |
| 2020 | Feb 22, 2021 | |
| 2019 | Feb 21, 2020 | |
| 2018 | Feb 19, 2019 | |
| 2017 | Feb 27, 2018 | |
| 2016 | Feb 24, 2017 | |
| 2015 | Feb 19, 2016 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.