14. TAXATION

 

a. Income taxes

 

Cayman Islands

 

Under the current laws of Cayman Islands, the Company and its subsidiaries incorporated in the Cayman Islands are not subject to tax on income or capital gains. In addition, upon payment of dividends by the Company to its shareholders, no Cayman Islands withholding tax will be imposed.

 

US

 

Significant components of the income taxes benefit (expense) on earnings for the years ended December 31, 2024 and 2025 are as follows:

 

   Years ended December 31, 
   2024   2025 
         
Current:          
Federal  $
    
 
State and local   839    (6)
Foreign   
    
 
Total current portion of income tax benefit (expense)   839    (6)
Deferred:          
Federal  $
    
 
State and local   
    
 
Foreign   
    
 
Total deferred portion of income tax benefit (expense)   
    
 
           
Total income tax benefit (expense)  $839   $(6)

 

The principal components of the Company’s deferred tax assets and liabilities were as follows:

 

   As of December 31, 
   2024   2025 
Deferred tax asset:          
Net Operation Loss Carryover  $7,401   $7,531 
Lease Liability   77    1,603 
Allowance for doubtful accounts   152    232 
Tax Credits   
    26 
Accrued expense   1    21 
Research and development capitalization   922    
 
Total deferred tax assets   8,552    9,413 
Valuation allowance   (8,371)   (7,764)
Deferred tax assets, net of valuation allowance  $181   $1,649 
           
Deferred tax liabilities:          
- Right-of-use assets   
    1,412 
           
- Fixed Assets & Intangibles   
    237 
- Unrealized gain on acquisition/disposal   181    
 
Total deferred tax liabilities  $181   $1,649 
           
Deferred tax assets, net of valuation allowance and deferred tax liabilities   
    
 

For entities incorporated in U.S., federal net loss generated before 2018 of $122 can be carried forward for 20 years and will begin to expire in 2037. Federal net loss generated in 2018 and onward of $26,947 can be carried forward indefinitely. State net loss of $27,933 can be carried forward for 20 years and will begin to expire in 2037.

 

The Company is subject to income tax in the U.S. federal jurisdiction. The Company has not been audited by the U.S. Internal Revenue Service in connection with income taxes. The Company’s tax years beginning with the year ended December 31, 2016, through December 31, 2025, generally remain open to examination by the Internal Revenue Service until its net operating loss carry-forwards are utilized and the applicable statutes of limitation have expired. The Group had no unrecognized tax benefits as of December 31, 2024 and $14 as of December 31, 2025.

 

The Company evaluated the recoverable amounts of deferred tax assets to the extent that future taxable profits will be available against which the net operating loss and temporary difference can be utilized. As of December 31, 2025, the deferred tax assets were offset with a full valuation allowance as the Company does not expect to realize its deferred taxes in the near future.

 

The following represents a roll-forward of the valuation allowance for each of the years:

 

   As of December 31, 
   2024   2025 
Balance at beginning of the year  $7,794   $8,371 
Allowance made during the year   577    (607)
Reversals   
    
 
NOL expire   
    
 
Balance at end of the year  $8,371   $7,764 

 

The following is a reconciliation of the difference between the effective income tax rate and the federal statutory tax rate:

 

   Year Ended December 31, 2025 
   $ Amount     
Tax provision at the U.S. federal statutory rate   288    21.0%
State income taxes, net of federal tax benefits   54    3.9%
Foreign tax effects          
Cayman Islands   130    9.4%
Nontaxable or nondeductible items   
    0.0%
Prior year true up   159    11.7%
Changes in valuation allowance   (607)   (44.3)%
Tax Credits          
Research and development   (18)   (1.3)%
Other   
 
    
 
 
Tax Provision   6    0.4%

 

As previously disclosed for the years ended December 31, 2024, prior to the adoption of ASU 2023-09, the following is a reconciliation of the difference between the effective income tax rate and the federal statutory tax rate:

 

   Years ended December 31, 
   2024   2025 
         
Statutory federal income tax rate   (21.0)%   21.0%
States taxes, net of federal benefit   (4.0)%   3.9%
Foreign income taxed at different rates   28.4%   9.4%
Prior year true up   
%   11.7%
Changes in valuation allowance   (3.4)%   (44.3)%
Tax Credits   
%   (1.3)%
Effect of tax amendment   (158.1)%   
%
Tax Provision   (158.1)%   0.4%

 

Income/(loss) before income taxes is attributable to the following geographic locations for the years ended December 31, 2024 and 2025:

 

   Year ended December 31, 
   2024   2025 
United States  $186   $1,828 
Foreign   (716)   (463)
Total (loss) income before income taxes  $(530)  $1,365 

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.