Sphere 3D Corp. Stock Compensation Disclosure
| Shares Subject to Options | Weighted- Average Exercise Price | Weighted- Average Remaining Contractual Term (years) | Aggregate Intrinsic Value (in thousands) | |||||||||||||||||||||||
| Outstanding — January 1, 2025 | 44,315 | $ | 51.14 | |||||||||||||||||||||||
| Granted | 14,950 | $ | 7.92 | |||||||||||||||||||||||
| Exercised | — | $ | — | |||||||||||||||||||||||
| Forfeited | (2,679) | $ | 126.00 | |||||||||||||||||||||||
| Outstanding — December 31, 2025 | 56,586 | $ | 36.18 | 3.6 | $ | — | ||||||||||||||||||||
| Vested and expected to vest — December 31, 2025 | 56,586 | $ | 36.18 | 3.6 | $ | — | ||||||||||||||||||||
| Exercisable — December 31, 2025 | 41,636 | $ | 46.33 | 3.0 | $ | — | ||||||||||||||||||||
| Year Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Expected volatility | 148.0 | % | 124.3-126.1% | ||||||||
| Expected term (in years) | 3.5 | 3.5 | |||||||||
| Risk-free interest rate | 4.0 | % | 4.1-4.6% | ||||||||
| Dividend yield | — | — | |||||||||
| Number of Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Outstanding — January 1, 2025 | 76,081 | $ | 19.83 | ||||||||
| Granted | 353,738 | $ | 6.91 | ||||||||
| Vested and released | (128,013) | $ | 9.87 | ||||||||
| Forfeited | (122,641) | $ | 12.80 | ||||||||
| Outstanding — December 31, 2025 | 179,165 | $ | 6.23 | ||||||||
| Vested and unreleased — December 31, 2025 | 8,983 | $ | 9.30 | ||||||||
| Number of Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Outstanding — January 1, 2025 | — | $ | — | ||||||||
| Granted | 74,074 | $ | 6.25 | ||||||||
| Vested | (37,038) | $ | 6.25 | ||||||||
| Forfeited | — | $ | — | ||||||||
| Outstanding — December 31, 2025 | 37,036 | $ | 6.25 | ||||||||
| Year Ended December 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Total share-based compensation expense - general and administrative | $ | 832 | $ | 2,838 | |||||||
| December 31, 2025 | |||||||||||
| Unrecognized Expense | Remaining Weighted-Average Recognition Period (years) | ||||||||||
| RSUs | $ | 880 | 1.3 | ||||||||
| Stock options | $ | 42 | 0.4 | ||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 27, 2026 | Showing above |
| 2024 | Mar 28, 2025 | |
| 2023 | Mar 13, 2024 | |
| 2022 | Mar 31, 2023 | |
| 2019 | May 14, 2020 | |
| 2018 | Apr 1, 2019 | |
| 2017 | Mar 21, 2018 | |
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.