NOTE 5 – INCOME TAXES
 
Deferred income taxes are provided in accordance with FASB ASC Topic 740 on all differences between the tax basis of assets and liabilities and the amounts at which they are carried in the consolidated financial statements based on the enacted tax rates expected to be in effect when such temporary differences are expected to reverse.  The Company’s rate regulated subsidiaries recognize regulatory liabilities, to the extent considered in ratemaking, for deferred taxes provided in excess of the current statutory tax rate and regulatory assets for deferred taxes provided at rates less than the current statutory rate.  Such tax-related regulatory assets and liabilities are reported at the revenue requirement level and amortized to income as the related temporary differences reverse, generally over the lives of the related properties.
 
As of December 31, 2025, the Company has separate company state net operating loss carry-forwards aggregating approximately $17.9 million. Most of these net operating loss carry-forwards will not expire.  The Company has recorded a valuation allowance to reflect the estimated amount of deferred tax assets that may not be realized in the future.  The valuation allowance increased to approximately $1,174,000 in 2025 from approximately $1,084,000 in 2024.  Management believes that it is more likely than not that the Company will realize the benefit of these deferred tax assets, net of the valuation allowance.
 
Components of Income Tax Expense
 
In thousandsFor the Year Ended December 31,
Federal income taxes 2025   2024   2023 
Current$4,499  $4,733  $1,946 
Deferred 510   (104  1,968 
Total federal income tax expense$5,009  $4,629  $3,914 
 
 For the Year Ended December 31,
State income taxes 2025   2024   2023 
Current$2,139  $2,004  $1,016 
Deferred 683   682   1,418 
Total state income tax expense$2,822  $2,686  $2,434 
 
Income Taxes Paid:
 
 For the Year Ended December 31,
In thousands2025 2024  2023 
U.S. Federal$4,819 $4,000 $2,355 
            
State:           
Delaware$2,061 $1,021 $1,233 
Other 24  10   2 
State Subtotal$2,085 $1,031 $1,235 
Total cash paid for income taxes (net of refunds)$6,904 $5,031 $3,590 
 
Reconciliation of effective tax rate:
 
           
 2025   2025   2024   2024   2023   2023 
  Amount   Percent   Amount   Percent   Amount   Percent 
Reconciliation of effective tax Rate                       
Income before federal and state income taxes$30,653   100.0% $27,709   100.0% $23,047   100.0%
                        
Amount computed at statutory rate 6,437   21.0%  5,819   21.0%  4,840   21.0%
Reconciling items                       
State income tax-net of federal tax benefit(a) 2,210   7.2%  2,094   7.6%  1,918   8.3%
Nontaxable or nondeductible items                 
Share based payment awards 3   0.0%  21   0.1%  (43  (0.2)%
Other 72   0.2%  164   0.5%  69   0.3%
Regulatory liability adjustment (937  (3.0)%  (719  (2.6)%  (449  (1.9)%
Other 46   0.2%  (64  (0.2)%  13   0.1%
Total income tax expense and effective rate$7,831   25.6% $7,315   26.4% $6,348   27.6%
 
        (a) State taxes in Delaware made up the majority (greater than 50 percent) of the tax effect in this category for all years
Deferred income taxes at December 31, 2025 and 2024 were comprised of the following:
 
 For the Year Ended December 31,
In thousands 2025   2024 
        
Deferred tax assets related to:       
State operating loss carry-forwards$1,177  $1,086 
Allowance for credit losses 95   96 
Stock options 25   31 
Tax effect of regulatory liabilities 7,042   7,408 
Other 203   183 
Total deferred tax assets$8,542  $8,804 
Less: valuation allowance (1,174  (1,084
Total deferred tax assets net of valuation allowance$7,368  $7,720 
        
Deferred tax liabilities related to:       
Property plant and equipment basis differences$(59,547 $(57,296
Bond retirement costs (831  (907
Property taxes (504  (610
Other (1,242  (1,172
Total deferred tax liabilities$(62,124 $(59,985
        
Net deferred tax liability$(54,756 $(52,265
 
Schedule of Valuation Allowance
 
  Balance at   Additions Charged to       Balance at 
In thousands  Beginning of Period   Costs and Expenses   Deductions   End of Period 
                
Classification               
For the Year Ended December 31, 2025 Valuation allowance for deferred tax assets$1,084  $102  $12  $1,174 
For the Year Ended December 31, 2024 Valuation allowance for deferred tax assets$906  $190  $12  $1,084 
For the Year Ended December 31, 2023 Valuation allowance for deferred tax assets$600  $312  $6  $906 
 
Under FASB ASC Topic 740, the Company establishes reserves for uncertain tax positions based upon management’s assessment of whether the positions are more likely than not to be sustained upon examination.  The Company recorded a liability related to the difference in the tax depreciation utilizing the half-year convention rather than the mid-quarter convention for 2022 and 2024.
The following table provides the changes in the Company's uncertain tax position:
 
For the Year Ended December 31,
In thousands2025 2024 
Balance at beginning of year$221  $158 
Additions based on tax positions related to the current year  -   46 
Additions based on tax positions related to prior years 22   17 
Settlements with taxing authorities -   - 
Lapses in statutes of limitations -   - 
Balance at end of year$243  $221 

Historical Timeline

Fiscal YearFiled
2025Mar 16, 2026Showing above
2024Mar 26, 2025
2023Mar 18, 2024
2022Mar 10, 2023
2021Mar 11, 2022
2020Mar 12, 2021
2019Mar 13, 2020
2018Mar 15, 2019
2017Mar 15, 2018
2016Mar 10, 2017
2015Mar 11, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.