Princeton Bancorp, Inc. Income Taxes Disclosure
2024 |
2023 |
|||||||
| (In thousands) | ||||||||
| Current tax expense: |
||||||||
| Federal |
$ | 2,688 | $ | 2,943 | ||||
| State |
693 | 1,427 | ||||||
| |
|
|
|
|||||
| Total current |
3,381 | 4,370 | ||||||
| Deferred income tax benefit: |
||||||||
| Federal |
(540 | ) | 341 | |||||
| State |
(267 | ) | (141 | ) | ||||
| |
|
|
|
|||||
| Total deferred |
(807 | ) | 200 | |||||
| |
|
|
|
|||||
| $ | 2,574 | $ | 4,570 | |||||
| |
|
|
|
|||||
2024 |
2023 |
|||||||
| (In thousands) | ||||||||
| Deferred tax assets: |
||||||||
| Allowance for credit losses |
$ | 6,724 | $ | 5,252 | ||||
| Net operating loss carry-forward |
5,651 | 2,406 | ||||||
| Other |
1,279 | 1,383 | ||||||
| Core deposit intangible |
466 | 460 | ||||||
| Acquisition accounting adjustments |
5,728 | 1,966 | ||||||
| Lease liability |
6,520 | 6,895 | ||||||
| SERP liability |
418 | 307 | ||||||
| Unrealized loss on securities |
3,546 | 3,007 | ||||||
| |
|
|
|
|||||
| Total deferred tax assets |
30,332 | 21,676 | ||||||
| Deferred tax liabilities: |
||||||||
| Depreciation |
(682 | ) | (1,455 | ) | ||||
| Deferred loan costs |
(975 | ) | (853 | ) | ||||
| ROU |
(6,225 | ) | (6,645 | ) | ||||
| Goodwill amortization |
(937 | ) | (768 | ) | ||||
| Other |
(1,237 | ) | (443 | ) | ||||
| Total deferred tax liabilities |
(10,056 | ) | (10,164 | ) | ||||
| |
|
|
|
|||||
| Net deferred tax asset |
$ | 20,276 | $ | 11,512 | ||||
| |
|
|
|
|||||
2024 |
2023 |
|||||||||||||||
| Amount | Rate | Amount | Rate | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Federal income tax expense at statutory rate |
$ | 2,691 | 21.0 | % | $ | 6,370 | 21.0 | % | ||||||||
| Increase (reduction) in taxes resulting from: |
||||||||||||||||
| State income taxes, net of federal benefit |
337 | 2.6 | % | 1,016 | 3.4 | % | ||||||||||
| Tax-exempt income, net |
(402 | ) | -3.1 | % | (413 | ) | -1.4 | % | ||||||||
| Income from bank-owned life insurance |
(351 | ) | -2.7 | % | (272 | ) | -0.9 | % | ||||||||
| Non-deductible expenses |
236 | 1.7 | % | 107 | 0.4 | % | ||||||||||
| Bargain purchase gain |
— | 0.0 | % | (2,036 | ) | -6.7 | % | |||||||||
| Other |
63 | 0.6 | % | (202 | ) | -0.7 | % | |||||||||
| |
|
|
|
|
|
|
|
|||||||||
| Total income taxes applicable to pre-tax income |
$ | 2,574 | 20.1 | % | $ | 4,570 | 15.1 | % | ||||||||
| |
|
|
|
|
|
|
|
|||||||||
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.