Note 9 – Employee Benefit Plans

Stock Options

On December 14, 2017, the Company granted 79,607 stock options to officers and employees of the Company of which 7,630 and 54,117 were exercisable at December 31, 2025 and December 31, 2024, respectively. The options were granted with an exercise price at the then fair market value of the stock of $5.65, scheduled to vest over five years and expire ten years from the date of grant. On September 6, 2024, the Company granted 293,968 stock options to directors of the Company of which 73,496 were exercisable as of December 31, 2025. On September 17, 2024, the Company granted 584,948 stock options to officers of the Company of which 146,238 were exercisable as of December 31, 2025. The options were granted with an exercise price at the then fair market value of the stock of $14.25 and $14.86, respectively, are scheduled to vest over four years and expire ten years from the date of grant.

Information with respect to employee options outstanding during the years ended December 31, 2025 and December 31, 2024:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

average

 

 

 

 

 

average

 

 

 

 

 

 

exercise

 

 

 

 

 

exercise

 

 

 

Shares

 

 

price

 

 

Shares

 

 

price

 

Outstanding at beginning of period

 

 

933,033

 

 

$

14.13

 

 

 

55,648

 

 

$

5.65

 

Granted

 

 

 

 

 

 

 

 

878,916

 

 

 

14.66

 

Exercised

 

 

46,487

 

 

 

5.65

 

 

 

1,531

 

 

 

5.65

 

Outstanding at end of period

 

 

886,546

 

 

$

14.58

 

 

 

933,033

 

 

$

14.13

 

Exercisable at end of period

 

 

227,364

 

 

$

14.35

 

 

 

54,117

 

 

$

5.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 9 – EMPLOYEE BENEFIT PLANS (Continued)

A summary of information about stock options outstanding was as follows at December 31, 2025 and December 31, 2024:

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

Outstanding

 

 

Remaining

 

 

Exercisable

 

 

 

exercise price

 

 

shares

 

 

life (years)

 

 

shares

 

Outstanding at end of period

 

$

14.58

 

 

 

886,546

 

 

 

8.69

 

 

 

227,364

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value on December 31, 2025

 

 

 

$

3,156,104

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

average

 

 

Outstanding

 

 

Remaining

 

 

Exercisable

 

 

 

exercise price

 

 

shares

 

 

life (years)

 

 

shares

 

Outstanding at end of period

 

$

14.13

 

 

 

933,033

 

 

 

9.36

 

 

 

54,117

 

 

 

 

 

 

 

 

 

 

 

 

 

Intrinsic value on December 31, 2024

 

 

 

$

2,879,696

 

 

 

 

 

 

 

 

The Company recognized $1.7 million and $667,000 in compensation expense during the years ended December 31, 2025 and December 31, 2024, respectively, related to the granting of stock options.

As of December 31, 2025 and December 31, 2024, there was $1.5 million and $3.2 million, respectively, in future compensation expense associated with outstanding stock options.

Restricted Stock

In 2025 and 2024, the Company granted zero and 343,562 shares of restricted stock to Board members and certain executive officers, respectively.

The Company recognized $2.2 million and $986,000 in compensation expense during the years ended December 31, 2025 and December 31, 2024, respectively, relating to the granting of restricted stock.

As of December 31, 2025 and December 31, 2024, there was $2.0 million and $4.2 million, respectively, in future compensation expense associated with restricted stock.

 

 

 

 

 

 

 

 

 

 

Note 9 – EMPLOYEE BENEFIT PLANS (Continued)

A summary of the activity for the years ended December 31, 2025 and December 31, 2024 is presented below:

 

 

 

 

 

Weighted

 

 

Number of

 

 

Average Grant

 

 

Common

 

 

Date Fair

 

 

Shares

 

 

Value/Share

 

Restricted Stock at January 1, 2025

 

 

359,217

 

 

$

14.65

 

Granted

 

 

 

 

 

 

Vested

 

 

(92,341

)

 

 

14.60

 

Forfeited

 

 

 

 

 

 

Restricted Stock at December 31, 2025

 

 

266,876

 

 

 

14.67

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Number of

 

 

Average Grant

 

 

Common

 

 

Date Fair

 

 

Shares

 

 

Value/Share

 

Restricted Stock at January 1, 2024

 

 

30,120

 

 

$

14.30

 

Granted

 

 

343,562

 

 

 

14.65

 

Vested

 

 

(14,465

)

 

 

13.84

 

Forfeited

 

 

 

 

 

 

Restricted Stock at December 31, 2024

 

 

359,217

 

 

 

14.65

 

 

The Company offers benefits under the BayVanguard Bank Employee Stock Ownership Plan (the "ESOP") to employees who meet certain eligibility requirements. In connection with the Conversion, the ESOP subscribed for 8% of the shares of the Company stock sold in the offering. The purchase was funded through a loan of $7.8 million from the Company, with an interest rate of 8.50% with a twenty-year term. Total shares purchased by the ESOP were 783,918. The Company makes annual contributions to the ESOP equal to the ESOP's debt service. Shares purchased with the proceeds from the loan, that have not been allocated to employees are pledged as collateral for the loan, and held in a suspense account for future allocations to participants. Shares released from the expense account are allocated among the participants based on compensation, as defined in the ESOP documents. The ESOP shares pledged as collateral are reported as unearned common stock held by ESOP shares in the Company's Consolidated Balance Sheet. As shares are committed to be released, the Company recognizes compensation expense equal to the current market price of the shares, and the shares become outstanding in the earnings per share calculation. The Company recognized $422,000 and $319,000 of ESOP expense associated with the release of the shares during the years ended December 31, 2025 and 2024, respectively.

 

The number of shares committed to be released per year is 39,196 thru 2041, and 39,194 in 2042.

 

The following table presents share information held by the ESOP:

 

(amounts in thousands, except fair value of unallocated shares)

 

2025

 

 

2024

 

Allocated shares

 

 

39,196

 

 

 

39,196

 

Shares committed to be released

 

 

78,392

 

 

 

39,196

 

Unallocated shares (suspense shares)

 

 

666,330

 

 

 

705,526

 

Total shares

 

 

783,918

 

 

 

783,918

 

Fair value of unallocated shares

 

$

12,087,226

 

 

$

12,149,158

 

Historical Timeline

Fiscal YearFiled
2025Mar 27, 2026Showing above
2024Mar 27, 2025
2023Mar 22, 2024

About Stock Compensation Disclosures

Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.

Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.