Note 16 – Fair Value Measurements

The estimated fair values of the Bank's financial instruments are summarized below. The fair values are estimates derived primarily from present value techniques and may not be indicative of the net realizable or liquidation values. The calculation of estimated fair values is based on market conditions at a specific point in time and may not reflect current or future fair values.

Accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

Assets measured at fair value on a recurring basis by level within the fair value hierarchy used at December 31, 2025 and December 31, 2024, are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

Quoted prices

 

 

Significant

 

 

Significant

 

 

 

 

 

 

in active

 

 

other

 

 

other

 

 

 

 

 

 

markets for

 

 

observable

 

 

unobservable

 

December 31, 2025

 

Total

 

 

identical assets

 

 

inputs

 

 

inputs

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Agency securities

 

$

404

 

 

$

 

 

$

404

 

 

$

 

Corporate securities

 

 

1,361

 

 

 

 

 

 

1,361

 

 

 

 

Mortgage-backed securities

 

 

19,116

 

 

 

 

 

 

19,116

 

 

 

 

Treasuries

 

 

12,345

 

 

 

 

 

 

12,345

 

 

 

 

 

$

33,226

 

 

$

 

 

$

33,226

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Agency securities

 

$

522

 

 

$

 

 

$

522

 

 

$

 

Corporate securities

 

 

1,535

 

 

 

 

 

 

1,535

 

 

 

 

Mortgage-backed securities

 

 

20,894

 

 

 

 

 

 

20,894

 

 

 

 

Treasuries

 

 

14,308

 

 

 

 

 

 

14,308

 

 

 

 

 

$

37,259

 

 

$

 

 

$

37,259

 

 

$

 

 

The following valuation techniques were used to measure the fair value of assets in the table above on a recurring basis as of December 31, 2025 and December 31, 2024.

Securities available for sale - The fair values of securities available for sale were based on available market pricing for the securities. We rely on third party brokers to obtain and provide us with this market pricing from a definitive security pricing source.

Assets measured at fair value on a nonrecurring basis by level within the fair value hierarchy used at December 31, 2025 and December 31, 2024, are as follows:

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

Quoted prices

 

 

Significant

 

 

Significant

 

 

 

 

 

 

in active

 

 

other

 

 

other

 

 

 

 

 

 

markets for

 

 

observable

 

 

unobservable

 

December 31, 2025

 

 

 

 

identical assets

 

 

inputs

 

 

inputs

 

 

 

(dollars in thousands)

 

Individually evaluated loans

 

$

2,261

 

 

$

 

 

$

 

 

$

2,261

 

Other real estate owned and repossessed assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,261

 

 

$

 

 

$

 

 

$

2,261

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated loans

 

$

4,010

 

 

$

 

 

$

 

 

$

4,010

 

Other real estate owned and repossessed assets

 

 

159

 

 

 

 

 

 

 

 

 

159

 

 

$

4,169

 

 

$

 

 

$

 

 

$

4,169

 

 

The following valuation techniques were used to measure the fair value of assets in the tables above on a nonrecurring basis as of December 31, 2025 and December 31, 2024.

 

 

 

Note 16 – Fair Value Measurements (Continued)

Individually evaluated loans - Loans included in the table have been measured for impairment generally based on the fair value of the loan's collateral. A loan is considered to be collateral dependent when, based on current information and events, the Company expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Company has determined that the borrower is experiencing financial difficulty as of the measurement date. For real estate loans, the fair value of the loan's collateral is determined by a third-party appraisal, which is then adjusted for the estimated selling and closing costs related to liquidation of the collateral (typically 10% of the appraised value). For non real estate loans, the fair value of the loan's collateral may be determined using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted based on management's knowledge, changes in market conditions, and management's expertise and knowledge of the customer and customer's business. Fair value was determined based upon a discounted cash flow from the expected proceeds of the underlying collateral. These loans are included as Level 3 fair value, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of the loan balance reduced by any specific impairment reserve.

There were no transfers in or out of the Level 3 category for collateral dependent loans.

Other real estate owned and repossessed assets - Fair value of foreclosed assets was based on the Company's appraisal of the property less costs to sell. This value was determined from a current industry standard appraisal guide based on the value of similar properties adjusted for factors including condition and location of property.

Changes in the balance of other real estate owned assets during the years ended December 31, 2025 and December 31, 2024, were as follows:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

(dollars in thousands)

 

 

 

 

 

 

Beginning of period balance

 

$

159

 

 

$

170

 

Improvements and additions

 

 

 

 

 

 

Proceeds from sale

 

 

 

 

 

 

Principal payments

 

 

(185

)

 

 

(11

)

Gain on sale

 

 

26

 

 

 

 

End of period balance

 

$

 

 

$

159

 

 

At December 31, 2025 and December 31, 2024, the Company had $294,000 and $84,000 in residential mortgages in the process of foreclosure.

The following methods and assumptions were used by the Company in estimating the fair values of financial instruments:

Cash and Cash Equivalents

The carrying amounts of cash and cash equivalents approximate fair value.

Time Deposits in Other Banks

The fair value of time deposits in other banks is estimated using the rates currently available for deposits of similar remaining maturities.

Investment Securities

Fair values for securities, excluding FHLB stock, are based on available market prices. The carrying amount of FHLB stock approximates fair value based on the redemption provisions of the FHLB.

 

 

 

Note 16 – Fair Value Measurements (Continued)

Loans Receivable

The fair value of loans receivable were determined using an exit price methodology as prescribed by ASC 820. The exit price estimation of fair value is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital.

The Company follows ASC Topic 820, Fair Value Measurements which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis or on a nonrecurring basis. ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

Deposits

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on such certificates to a schedule of aggregated expected monthly maturities on these deposits.

Advances from the Federal Home Loan Bank of Atlanta

The fair value of advances is estimated discounting the contractual cash flows using rates currently offered for advances with similar terms and remaining maturities.

Note 16 – Fair Value Measurements (Continued)

Off-Balance Sheet Credit Related Instruments

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. The fair values of these instruments were not significant at December 31, 2025 and December 31, 2024.

The following table summarizes the carrying amounts and fair values of financial instruments at December 31, 2025 and December 31, 2024:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Fair value

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

hierarchy

 

amount

 

 

value

 

 

amount

 

 

value

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

55,705

 

 

$

55,705

 

 

$

70,500

 

 

$

70,500

 

Equity investment

 

Level 1

 

 

404

 

 

 

404

 

 

 

391

 

 

 

391

 

Securities held to maturity

 

Level 2

 

 

5,736

 

 

 

5,102

 

 

 

5,979

 

 

 

9,206

 

Securities available for sale

 

Level 2

 

 

33,226

 

 

 

33,226

 

 

 

37,259

 

 

 

37,259

 

Federal Home Loan Bank of Atlanta stock

 

Level 2

 

 

2,324

 

 

 

2,324

 

 

 

1,366

 

 

 

1,366

 

Loans receivable

 

Level 3

 

 

748,484

 

 

 

747,337

 

 

 

729,238

 

 

 

722,005

 

Accrued interest receivable

 

Level 2

 

 

3,149

 

 

 

3,149

 

 

 

3,161

 

 

 

3,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

Level 3

 

$

676,094

 

 

$

575,067

 

 

$

651,491

 

 

$

574,273

 

FHLB Borrowings

 

Level 2

 

 

35,000

 

 

 

35,000

 

 

 

15,000

 

 

 

15,000

 

Subordinated Debentures

 

Level 3

 

 

 

 

 

 

 

 

34,883

 

 

 

31,117

 

Accrued interest payable

 

Level 2

 

 

432

 

 

 

432

 

 

 

346

 

 

 

346

 

Historical Timeline

Fiscal YearFiled
2025Mar 27, 2026Showing above
2024Mar 27, 2025
2023Mar 22, 2024

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.