|
Equity-Based Compensation |
Blackstone has granted equity-based compensation awards to Blackstone’s senior managing directors,
non-partner
professionals,
non-professionals
and selected external advisers under Blackstone’s Amended and Restated 2007
Equity Incentive Plan (the “Equity Plan”). The Equity Plan allows for the granting of options, share appreciation rights or other share-based awards (shares, restricted shares, restricted shares of common stock, deferred restricted shares of common stock, phantom restricted shares of common stock or other share-based awards based in whole or in part on the fair value of shares of common stock or Blackstone Holdings Partnership Units) which may contain certain service or performance requirements. As of January 1
, 2025
, Blackstone had the ability to grant
174,967,230
shares under the Equity Plan.
For the years ended December 31
, 2025
, 2024
and 2023
, Blackstone recorded compensation expense of $
1.4
billion, $
1.2
billion and $
987.5
million, respectively, in relation to its equity-based awards with corresponding tax benefits of $
309.7
million, $
298.2
million and $
183.4
million, respectively.
As of December 31
, 2025
, there was $
2.6
billion of estimated unrecognized compensation expense related to unvested awards, including compensation with performance conditions where it is probable that the performance condition will be met. This cost is expected to be recognized over a weighted-average period of
3.4
years.
Total vested and unvested outstanding shares, including common stock, Blackstone Holdings Partnership Units and deferred restricted shares of common stock, were 1,228,831,817
as of December 31
, 2025
. Total outstanding phantom shares were
81,112
as of December 31
, 2025
.
A summary of the status of Blackstone’s unvested equity-based awards as of December 31, 2025 and of changes during the period January 1, 2025 through December 31, 2025 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Weighted- Average Grant Date Fair Value |
|
Deferred Restricted Shares of Common Stock |
|
Weighted- Average Grant Date Fair Value |
|
|
|
Weighted- Average Grant Date Fair Value |
Balance, December 31, 2024 |
|
|
850,409 |
|
|
$ |
33.83 |
|
|
|
33,928,570 |
|
|
$ |
103.44 |
|
|
|
70,517 |
|
|
$ |
187.66 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
11,145,454 |
|
|
|
147.38 |
|
|
|
22,498 |
|
|
|
139.99 |
|
| |
|
|
(623,521 |
) |
|
|
34.49 |
|
|
|
(14,187,921 |
) |
|
|
98.81 |
|
|
|
(22,046 |
) |
|
|
163.16 |
|
| |
|
|
— |
|
|
|
— |
|
|
|
(1,465,391 |
) |
|
|
118.53 |
|
|
|
(4,028 |
) |
|
|
154.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2025 |
|
|
226,888 |
|
|
$ |
32.02 |
|
|
|
29,420,712 |
|
|
$ |
122.07 |
|
|
|
66,941 |
|
|
$ |
146.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares/Units Expected to Vest
The following unvested shares and units, after expected forfeitures, as of December 31, 2025, are expected to
vest
:
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Service Period in Years |
Blackstone Holdings Partnership Units (a) |
|
|
226,888 |
|
|
— |
Deferred Restricted Shares of Common Stock |
|
|
25,237,338 |
|
|
2.6 |
|
|
|
|
|
|
|
Total Equity-Based Awards |
|
|
25,464,226 |
|
|
2.6 |
|
|
|
|
|
|
|
|
|
| |
|
|
56,764 |
|
|
2.8 |
|
|
|
|
|
|
|
|
|
| (a) |
Each of the remaining unvested units fully vested on January 1, 2026. |
Deferred Restricted Shares of Common Stock and Phantom Shares
Blackstone has granted deferred restricted shares of common stock to certain senior and
non-senior
managing director professionals, analysts and senior finance and administrative personnel and selected external advisers and phantom shares (cash settled equity-based awards) to other senior and
non-senior
managing director employees. Holders of deferred restricted shares of common stock and phantom shares are not entitled to any voting rights. Only phantom shares are to be settled in cash. Deferred restricted shares of common stock where the number of shares have not been set a
re
liability classified
and
excluded from
the
above tables.
The fair values of deferred restricted shares of common stock have been derived based on the closing price of common stock on the date of the grant, m
ultipli
ed by the number of unvested awards and expensed over the assumed service period, which ranges from 1 to
5
years. Additionally, the calculation of the compensation expense assumes forfeiture rates based on historical turnover rates, ranging from
1.0
% to
13.4
% annually by employee class, and a per share discount on
non-participating
shares, ranging from $
1.07
to $
24.23
.
The phantom shares vest over the assumed service period, which ranges from 1
to
5
years. On each such vesting date, Blackstone delivered or will deliver cash to the holder in an amount equal to the number of phantom shares held multiplied by the then fair market value of Blackstone’s common stock on such date. Additionally, the calculation of the compensation expense assumes a forfeiture rate based on historical turnover rates, ranging from
7.4
% to
13.4
% annually by employee class. Blackstone is accounting for these cash settled awards as a liability.
Blackstone paid $3.2
million, $
3.9
million and $
1.7
million to employees in settlement of phantom shares for the years ended December 31
, 2025
, 2024
and 2023
, respectively.
Performance-Based Compensation
During the year ended December 31
, 2021
, Blackstone issued performance-based compensation, the dollar value of which is based on the future achievement of established business performance conditions. The number of vested shares of common stock to be issued is variable based on the
30-day
volume weighted-average price at the end of the performance period. Due to the nature of settlement, the performance-based compensation is classified as a liability. Compensation expense is recognized over the performance period based upon the probable outcome of the performance condition. Due to the variable share settlement, the tables above exclude the impact of this performance-based compensation, as the number of shares to be issued is based on the probability of achieving the performance condition and not yet set.
Blackstone Holdings Partnership Units
Blackstone has granted deferred restricted Blackstone Holdings Partnership Units to certain current and former senior managing directors. Holders of deferred restricted Blackstone Holdings Partnership Units are not entitled to any voting rights.
The fair values of deferred restricted Blackstone Holdings Partnership Units have been derived based on the closing price of Blackstone’s common units on the date of the grant, multiplied by the number of unvested awards and expensed over the assumed service period. Additionally, the calculation of the compensation expense assumes a forfeiture rate of 7.4%, based on historical data.
As of December 31, 2025, substantially all service conditions associated with Blackstone Holdings Partnership Units had been satisfied, and the remaining units, which were unvested as of that date, fully vested on January 1,
2026
.
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.