BLACKSTONE MORTGAGE TRUST, INC.BXMT

BLACKSTONE MORTGAGE TRUST, INC. Fair Value Disclosure

10-KFiled Feb 11, 20262 min read
FAIR VALUES
Assets and Liabilities Measured at Fair Value
The following table summarizes our assets and liabilities measured at fair value on a recurring basis ($ in thousands):
December 31, 2025
December 31, 2024
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Derivatives
$—
$10,492
$—
$10,492
$—
$72,454
$—
$72,454
Liabilities
Derivatives
$—
$26,596
$—
$26,596
$—
$5,238
$—
$5,238
This table excludes $111.0 million of investments in unconsolidated entities that are measured at fair value using net asset
value as a practical expedient and not classified in the fair value hierarchy as December 31, 2025. No assets were measured
at fair value using net asset value as a practical expedient as of December 31, 2024. Refer to Note 5 for further information.
Refer to Note 2 for further discussion regarding fair value measurement.
Fair Value of Financial Instruments
As discussed in Note 2, GAAP requires disclosure of fair value information about financial instruments, whether or not
recognized at fair value in the statement of financial position, for which it is practicable to estimate that value.
The following table details the book value, face amount, and fair value of the financial instruments described in Note 2   
($ in thousands):
December 31, 2025
December 31, 2024
Book
Value
Face
Amount
Fair
Value
Book
Value
Face
Amount
Fair
Value
Financial assets
Cash and cash equivalents
$452,526
$452,526
$452,526
$323,483
$323,483
$323,483
Loans receivable, net
17,784,694
18,154,768
17,856,303
18,313,582
19,203,126
18,288,958
Financial liabilities
Secured debt, net
10,117,292
10,125,839
10,029,890
9,696,334
9,705,529
9,590,400
Other secured debt(1)
39,475
39,475
39,475
—
—
—
Securitized debt obligations, net
2,139,719
2,149,496
2,132,667
1,936,956
1,936,967
1,838,089
Asset-specific debt, net
997,746
999,810
996,308
1,224,841
1,228,110
1,218,639
Loan participations sold, net
—
—
—
100,064
100,064
99,822
Secured term loans, net
1,808,000
1,847,726
1,850,327
1,732,073
1,764,437
1,765,668
Senior secured notes, net
784,876
785,316
810,608
771,035
785,316
780,931
Convertible notes, net
264,745
266,157
264,286
263,616
266,157
257,707
(1)Included within other liabilities on our consolidated balance sheets. See Note 6 for further information.
Estimates of fair value for cash and cash equivalents and convertible notes are measured using observable, quoted market
prices, or Level 1 inputs. Estimates of fair value for securitized debt obligations, the Term Loans, and the Senior Secured
Notes are measured using observable, quoted market prices, in inactive markets, or Level 2 inputs. All other fair value
significant estimates are measured using unobservable inputs, or Level 3 inputs. See Note 2 for further discussion regarding
fair value measurement of certain of our assets and liabilities.

Historical Timeline

Fiscal YearFiled
2025Feb 11, 2026Showing above
2024Feb 12, 2025
2023Feb 14, 2024
2022Feb 8, 2023
2021Feb 9, 2022
2020Feb 10, 2021
2019Feb 11, 2020
2018Feb 12, 2019
2017Feb 13, 2018
2016Feb 14, 2017
2015Feb 16, 2016

About Fair Value Disclosures

Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.

Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.

Other Available Disclosures

Income TaxesSegmentsDebtCommitmentsStock CompensationNew Standards