Cable One, Inc. Earnings Per Share Disclosure
| Year Ended December 31, | ||||||||||||||||||||
2025(1) | 2024(2) | 2023 | ||||||||||||||||||
| Numerator: | ||||||||||||||||||||
| Net income (loss) - basic | $ | (356,459) | $ | 14,480 | $ | 224,622 | ||||||||||||||
| Add: Convertible Notes interest expense, net of tax | — | — | 6,215 | |||||||||||||||||
| Net income (loss) - diluted | $ | (356,459) | $ | 14,480 | $ | 230,837 | ||||||||||||||
| Denominator: | ||||||||||||||||||||
| Weighted average common shares outstanding - basic | 5,639,714 | 5,621,408 | 5,648,934 | |||||||||||||||||
Effect of dilutive equity-based compensation awards(3) | — | 10,091 | 9,149 | |||||||||||||||||
Effect of dilution from if-converted Convertible Notes(4) | — | — | 404,248 | |||||||||||||||||
| Weighted average common shares outstanding - diluted | 5,639,714 | 5,631,499 | 6,062,331 | |||||||||||||||||
| Net Income (Loss) per Common Share: | ||||||||||||||||||||
| Basic | $ | (63.21) | $ | 2.58 | $ | 39.76 | ||||||||||||||
| Diluted | $ | (63.21) | $ | 2.57 | $ | 38.08 | ||||||||||||||
| Supplemental Net Income (Loss) per Common Share Disclosure: | ||||||||||||||||||||
Anti-dilutive shares from equity-based compensation awards(3) | 70,621 | 78,508 | 23,566 | |||||||||||||||||
About Earnings Per Share Disclosures
The earnings per share disclosure breaks down the calculation from net income to both basic and diluted EPS, revealing the full impact of a company's capital structure on per-share economics. The reconciliation between basic and diluted share counts exposes how many stock options, RSUs, convertible securities, and warrants are potentially dilutive to existing shareholders.
Key signals: a widening gap between basic and diluted shares indicates growing dilution from equity compensation or convertible instruments. Anti-dilutive securities excluded from the diluted calculation deserve attention — they represent latent dilution that will materialize if the stock price rises. Watch for the effect of share buybacks on per-share metrics: EPS growth driven primarily by repurchases rather than income growth signals weakening fundamentals. Compare year-over-year changes in the diluted share count against equity compensation expense to assess whether management is effectively managing dilution.