Note 8 - Goodwill and Other Intangible Assets
Goodwill and other intangibles consisted of the following (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Intangibles
Franchise
Customer
Non-compete
Water
Total
Goodwill
rights
relationships
agreements
rights
Trademark
intangibles
Balance June 3, 2023
$
44,006
$
13,414
$
970
$
708
$
720
$
85
$
59,903
Additions
1,770
50
2,222
4,042
Amortization
(1,627)
(362)
(134)
(50)
(2,173)
Balance June 1, 2024
45,776
11,787
608
624
2,942
35
61,772
Additions
1,000
700
285
334
2,319
Amortization
(1,596)
(353)
(157)
(52)
(2,158)
Balance May 31, 2025
$
46,776
$
10,191
$
955
$
752
$
2,942
$
317
$
61,933
For the Other Intangibles listed above, the gross carrying amounts and accumulated amortization are as follows (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
May 31, 2025
June 1, 2024
Gross carrying
Accumulated
Gross carrying
Accumulated
amount
amortization
amount
amortization
Other intangible assets:
Franchise rights
$
29,284
$
(19,093)
$
29,284
$
(17,497)
Customer relationships
1,700
(745)
2,900
(2,292)
Non-compete agreements
1,435
(683)
1,500
(876)
Water rights *
2,942
2,942
Trademark
334
(17)
400
(365)
Total
$
35,695
$
(20,538)
$
37,026
$
(21,030)
*
 
Water rights are an indefinite life intangible asset.
No significant residual value
 
is estimated for these
 
intangible assets. Aggregate amortization
 
expense for fiscal years
 
2025, 2024,
and 2023 totaled $
2.2
 
million.
 
The following table presents the total estimated amortization of intangible assets for the five succeeding years (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For fiscal year
Estimated amortization expense
2026
$
1,984
2027
1,981
2028
1,911
2029
1,849
2030
1,758
Thereafter
2,732
Total
$
12,215

Historical Timeline

Fiscal YearFiled
2025Jul 22, 2025Showing above
2024Jul 23, 2024
2023Jul 25, 2023
2022Jul 19, 2022
2021Jul 19, 2021
2020Jul 20, 2020
2019Jul 22, 2019
2018Jul 23, 2018
2017Jul 24, 2017
2016Jul 18, 2016

About Goodwill & Intangibles Disclosures

Goodwill and intangible asset disclosures reveal the premium paid in acquisitions and how management assesses whether that premium retains its value. Since goodwill is no longer amortized under US GAAP, the annual impairment test is the only mechanism that adjusts carrying values downward — making the assumptions behind that test critically important for investors.

Key signals: a history of goodwill impairments suggests management consistently overpays for acquisitions. Watch the gap between reporting unit fair value and carrying amount — when fair value exceeds carrying amount by less than 10-20%, a small decline in business performance could trigger a write-down. For finite-lived intangibles, examine useful life assumptions across customer relationships, technology, and trade names; aggressive estimates inflate near-term earnings. Compare total intangibles-to-total-assets ratios against peers to assess acquisition dependency. Rising goodwill as a percentage of equity can signal balance sheet fragility.