Core Laboratories Inc. /DE/ Income Taxes Disclosure
8. INCOME TAXES
See Note 2 - Summary of Significant Accounting Policies - Recent Accounting Pronouncements - Pronouncements Adopted in 2025. We elected to apply ASU 2023-09 prospectively, therefore, certain comparative information for the years ended December 31, 2024 and 2023 has not been reported where new disclosures not previously required are presented.
The components of income before income taxes are as follows (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
United States |
|
$ |
(3,247 |
) |
|
$ |
(11,045 |
) |
|
$ |
3,907 |
|
Other countries |
|
|
49,143 |
|
|
|
57,232 |
|
|
|
37,303 |
|
Income before income taxes |
|
$ |
45,896 |
|
|
$ |
46,187 |
|
|
$ |
41,210 |
|
The components of income tax expense are as follows (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Current: |
|
|
|
|
|
|
|
|
|
|||
United States |
|
$ |
1,671 |
|
|
$ |
1,231 |
|
|
$ |
1,204 |
|
Other countries |
|
|
12,217 |
|
|
|
12,205 |
|
|
|
13,446 |
|
State and provincial |
|
|
222 |
|
|
|
(22 |
) |
|
|
597 |
|
Total current |
|
|
14,110 |
|
|
|
13,414 |
|
|
|
15,247 |
|
Deferred: |
|
|
|
|
|
|
|
|
|
|||
United States |
|
|
2,173 |
|
|
|
(2,487 |
) |
|
|
1,555 |
|
Other countries |
|
|
(866 |
) |
|
|
2,842 |
|
|
|
(12,343 |
) |
State and provincial |
|
|
88 |
|
|
|
265 |
|
|
|
(274 |
) |
Total deferred |
|
|
1,395 |
|
|
|
620 |
|
|
|
(11,062 |
) |
Income tax expense |
|
$ |
15,505 |
|
|
$ |
14,034 |
|
|
$ |
4,185 |
|
The table below summarizes cash payments, net of refunds, for income taxes by legal jurisdiction (in thousands):
|
|
For the Year Ended |
|
|
|
|
2025 |
|
|
United States |
|
$ |
— |
|
Other countries: |
|
|
|
|
Canada |
|
|
3,030 |
|
Colombia |
|
|
(1,200 |
) |
Curacao |
|
|
(2,619 |
) |
France |
|
|
1,214 |
|
Malta |
|
|
2,395 |
|
Netherlands |
|
|
8,067 |
|
Russia |
|
|
1,349 |
|
Other countries |
|
|
6,255 |
|
State and provincial |
|
|
244 |
|
Total |
|
$ |
18,735 |
|
The differences in income tax expense computed using the U.S. statutory income tax rate of 21% and our income tax expense as reported in the accompanying consolidated statements of operations are as follows (in thousands):
|
|
For the Year Ended December 31, |
|
|||||
|
|
2025 |
|
|||||
Tax at the statutory income tax rate |
|
$ |
9,638 |
|
|
|
21.0 |
% |
State and provincial taxes (1) |
|
|
263 |
|
|
|
0.6 |
% |
Foreign taxes: |
|
|
|
|
|
|
||
Canada |
|
|
|
|
|
|
||
Change in valuation allowance |
|
|
1,109 |
|
|
|
2.4 |
% |
Withholding taxes |
|
|
578 |
|
|
|
1.3 |
% |
Other |
|
|
775 |
|
|
|
1.7 |
% |
Colombia |
|
|
|
|
|
|
||
Foreign exchange |
|
|
(615 |
) |
|
|
(1.3 |
%) |
Other |
|
|
(99 |
) |
|
|
(0.2 |
%) |
Indonesia |
|
|
|
|
|
|
||
Change in valuation allowance |
|
|
(479 |
) |
|
|
(1.0 |
%) |
Other |
|
|
(412 |
) |
|
|
(0.9 |
%) |
Malaysia |
|
|
|
|
|
|
||
Change in valuation allowance |
|
|
896 |
|
|
|
2.0 |
% |
Other |
|
|
(35 |
) |
|
|
(0.1 |
%) |
Mexico |
|
|
|
|
|
|
||
Unrecoverable receivable |
|
|
1,212 |
|
|
|
2.6 |
% |
Other |
|
|
165 |
|
|
|
0.3 |
% |
Netherlands |
|
|
|
|
|
|
||
Withholding taxes |
|
|
805 |
|
|
|
1.7 |
% |
International earnings taxed at rates other than the statutory income tax rate |
|
|
886 |
|
|
|
1.9 |
% |
Other |
|
|
399 |
|
|
|
0.9 |
% |
Curacao |
|
|
|
|
|
|
||
Withholding taxes |
|
|
(1,142 |
) |
|
|
(2.5 |
%) |
International earnings taxed at rates other than the statutory income tax rate |
|
|
585 |
|
|
|
1.3 |
% |
Foreign exchange |
|
|
(569 |
) |
|
|
(1.2 |
%) |
Other |
|
|
40 |
|
|
|
0.1 |
% |
Russian Federation |
|
|
|
|
|
|
||
Foreign exchange |
|
|
(906 |
) |
|
|
(2.0 |
%) |
Other |
|
|
(368 |
) |
|
|
(0.8 |
%) |
United Kingdom |
|
|
|
|
|
|
||
Research and development credit |
|
|
(628 |
) |
|
|
(1.4 |
%) |
Adjustments of prior year taxes - interest income |
|
|
550 |
|
|
|
1.2 |
% |
Unremitted earnings of subsidiaries |
|
|
(1,346 |
) |
|
|
(2.9 |
%) |
Foreign exchange |
|
|
(950 |
) |
|
|
(2.1 |
%) |
Other |
|
|
1,620 |
|
|
|
3.5 |
% |
Other countries |
|
|
998 |
|
|
|
2.2 |
% |
Withholding taxes - other countries |
|
|
1,074 |
|
|
|
2.3 |
% |
Changes in unrecognized tax benefits |
|
|
(1,202 |
) |
|
|
(2.6 |
%) |
United States taxes: |
|
|
|
|
|
|
||
Non-deductible expenses |
|
|
1,873 |
|
|
|
4.1 |
% |
Foreign earnings currently taxed in the U.S. : |
|
|
|
|
|
|
||
GILTI tax |
|
|
6,959 |
|
|
|
15.1 |
% |
Subpart F income inclusion |
|
|
(1,670 |
) |
|
|
(3.6 |
%) |
Change in valuation allowance |
|
|
4,682 |
|
|
|
10.2 |
% |
Tax credits: |
|
|
|
|
|
|
||
Foreign tax credit |
|
|
(7,853 |
) |
|
|
(17.1 |
%) |
Research and development credit |
|
|
(376 |
) |
|
|
(0.8 |
%) |
Other |
|
|
(952 |
) |
|
|
(2.1 |
%) |
Income tax expense |
|
$ |
15,505 |
|
|
|
33.8 |
% |
(1) State taxes in Texas made up the majority (greater than 50%) of the tax effect in this category. |
|
The 2025 tax expense was primarily impacted by our geographic mix of earnings, non-deductible expenses, unrecoverable tax receivables and valuation allowance on deferred tax assets. The Company is subject to Subpart F income tax, which is a tax primarily on passive income from controlled foreign corporations. In addition, the Company recognizes global intangible low-taxed income (“GILTI”). For the year ended December 31, 2025, the Company estimates approximately $23.8 million of GILTI income and $0.5 million of Subpart F income with a U.S. tax effect of $5.0 million and $0.1 million, respectively. Foreign tax credits associated with this and other foreign income of $7.8 million were offset by $4.7 million in valuation allowance for a net benefit of $3.1 million. Additionally, for the year ended December 31, 2025, the Company recorded adjustments of prior year taxes which had a tax effect of $1.9 million and $(1.8) million associated with GILTI and Subpart F income, respectively.
|
|
For the Years Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
Tax at the statutory income tax rate |
|
$ |
9,553 |
|
|
$ |
8,139 |
|
State and provincial taxes |
|
|
136 |
|
|
|
243 |
|
International earnings taxed at rates other than the statutory income tax rate |
|
|
2,237 |
|
|
|
5,749 |
|
Non-deductible expenses |
|
|
1,092 |
|
|
|
2,168 |
|
Net operating loss |
|
|
(190 |
) |
|
|
4,661 |
|
Foreign earnings currently taxed in the U.S. |
|
|
3,934 |
|
|
|
3,077 |
|
Change in valuation allowance |
|
|
337 |
|
|
|
(1,107 |
) |
Tax credits |
|
|
(5,823 |
) |
|
|
(7,410 |
) |
Unremitted earnings of subsidiaries |
|
|
891 |
|
|
|
(14,464 |
) |
Adjustments of prior year taxes |
|
|
(935 |
) |
|
|
701 |
|
Changes in unrecognized tax benefits |
|
|
208 |
|
|
|
519 |
|
Foreign exchange |
|
|
(964 |
) |
|
|
(171 |
) |
Accrued withholding taxes |
|
|
3,262 |
|
|
|
1,639 |
|
Other |
|
|
296 |
|
|
|
441 |
|
Income tax expense |
|
$ |
14,034 |
|
|
$ |
4,185 |
|
For the year ended December 31, 2024, the Company estimated approximately $10.0 million of GILTI income and $8.7 million of Subpart F income with a U.S. tax effect of $2.1 million and $1.8 million, respectively. For the year ended December 31, 2023, the Company estimated no GILTI income and Subpart F income of $14.7 million with a U.S. tax effect of $3.1 million.
On July 4, 2025, the “One Big Beautiful Bill Act” (the “Act”) was enacted into law. The Act includes significant provisions, including tax cut extensions and modifications to the U.S. and international tax frameworks. We are evaluating the impact of these legislative changes as additional guidance becomes available. Currently, we do not believe legislation will have a material impact on our tax expense.
Deferred tax assets and liabilities result from various temporary differences between the financial statement carrying value and their tax basis. Deferred tax assets and liabilities are summarized as follows (in thousands):
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Deferred tax assets: |
|
|
|
|
|
|
||
Net operating loss carry-forwards |
|
$ |
8,796 |
|
|
$ |
6,279 |
|
Tax credit carry-forwards |
|
|
14,889 |
|
|
|
5,811 |
|
Accruals for compensation |
|
|
5,543 |
|
|
|
9,236 |
|
Accruals for inventory capitalization |
|
|
1,675 |
|
|
|
1,673 |
|
Unrealized benefit from corporate restructuring |
|
|
32,677 |
|
|
|
36,762 |
|
Intangibles |
|
|
1,646 |
|
|
|
1,886 |
|
Unrealized benefit plan loss |
|
|
796 |
|
|
|
962 |
|
Unrealized foreign exchange and capital loss carry-forwards |
|
|
5,453 |
|
|
|
2,819 |
|
Unearned revenue |
|
|
2,103 |
|
|
|
2,632 |
|
Interest carry-forward |
|
|
15,895 |
|
|
|
16,084 |
|
Other |
|
|
2,589 |
|
|
|
1,074 |
|
Total deferred tax assets |
|
|
92,062 |
|
|
|
85,218 |
|
Valuation allowance |
|
|
(15,833 |
) |
|
|
(8,812 |
) |
Net deferred tax assets |
|
|
76,229 |
|
|
|
76,406 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
(5,947 |
) |
|
|
(2,840 |
) |
Accrued withholding taxes |
|
|
(10,872 |
) |
|
|
(11,279 |
) |
Unrealized foreign exchange |
|
|
— |
|
|
|
(1,542 |
) |
Other |
|
|
(24 |
) |
|
|
(198 |
) |
Total deferred tax liabilities |
|
|
(16,843 |
) |
|
|
(15,859 |
) |
Net deferred income taxes |
|
$ |
59,386 |
|
|
$ |
60,547 |
|
The table below summarizes the net deferred tax assets and net deferred tax liabilities by legal jurisdiction (in thousands):
|
|
December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Long-term deferred tax assets, net |
|
$ |
67,381 |
|
|
$ |
69,613 |
|
Long-term deferred tax liabilities, net |
|
|
(7,995 |
) |
|
|
(9,066 |
) |
Net deferred income taxes |
|
$ |
59,386 |
|
|
$ |
60,547 |
|
Deferred tax assets associated with tax credit carryforwards are in the U.S. and interest carry-forwards are in both the U.S. and U.K. The tax credits and interest carry-forwards may only be utilized against certain U.S. and U.K. related income in their respective jurisdictions. The U.S. tax credit carryforwards have a 10-year carry-forward period from the year generated while interest carry-forwards have no expiration date.
At December 31, 2025, we had tax net operating loss carry-forwards in various tax jurisdictions of $38.3 million. As of December 31, 2025, if unused, net operating loss carry-forwards of $3.0 million will expire between 2026 and 2027, $3.2 million will expire between 2028 and 2030, $5.0 million will expire between 2031 and 2034 and $1.6 million will expire beyond 2034. The remaining balance of $25.5 million is not subject to expiration. During 2025, no material net operating loss carry-forwards expired unused, that were not subject to valuation allowance.
Although we cannot be certain that our deferred tax assets will be realized, we anticipate that we will have sufficient taxable income in future years to allow us to fully utilize those that are not subject to a valuation allowance.
We file income tax returns in the U.S. federal jurisdiction, various states and foreign jurisdictions. We are currently undergoing multiple examinations in various jurisdictions, primarily in Canada, Indonesia, Kuwait and Nigeria, and the years 2011 through 2024 remain open for examination in various tax jurisdictions in which we operate. The ultimate settlement and timing of these additional tax assessments is uncertain, but the Company will continue to vigorously defend its return filing position and does not view the assessments as probable at this time.
During 2025, adjustments were made to estimates for uncertain tax positions in certain tax jurisdictions based upon changes in facts and circumstances, resulting in a reduction to the unrecognized tax benefits. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Unrecognized tax benefits at January 1, |
|
$ |
3,272 |
|
|
$ |
3,483 |
|
|
$ |
3,509 |
|
Tax positions, current period |
|
|
1,421 |
|
|
|
138 |
|
|
|
144 |
|
Tax positions, prior period |
|
|
(67 |
) |
|
|
(165 |
) |
|
|
68 |
|
Lapse of applicable statute of limitations |
|
|
(405 |
) |
|
|
(184 |
) |
|
|
(238 |
) |
Unrecognized tax benefits at December 31, |
|
$ |
4,221 |
|
|
$ |
3,272 |
|
|
$ |
3,483 |
|
Our policy is to record accrued interest and penalties on uncertain tax positions, net of any tax effect, as part of total tax expense for the period. The corresponding liability is carried along with the tax exposure as a non-current payable in other long-term liabilities. For the years ended December 31, 2025, 2024 and 2023, we recognized $(2.3) million, $0.2 million and $0.6 million, respectively, in interest and penalties. As of December 31, 2025 and 2024, we had $2.8 million and $5.1 million, respectively, accrued for the payment of interest and penalties. As of December 31, 2025, 2024 and 2023, there are $0.5 million, $0.4 million and $0.4 million, respectively, of unrecognized tax benefits that if recognized would affect our effective tax rate.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 23, 2026 | Showing above |
| 2024 | Feb 13, 2025 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.