Core Laboratories Inc. /DE/ Segments Disclosure
20. SEGMENT REPORTING AND OTHER DISAGGREGATED INFORMATION
Segment Reporting
We operate our business in two segments. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields:
We use the same accounting policies to prepare our operating segment results as are used to prepare our consolidated financial statements. All interest and other non-operating income (expense) is attributable to Corporate & Other and is not allocated to specific operating segments.
Our chief operating decision maker (“CODM”) is our . The CODM uses revenue from unaffiliated clients and segment operating income to allocate resources, primarily for working capital, staffing, and capital expenditures, during the annual budgeting process and monthly when comparing actual results to budgeted and forecasted results.
Summarized financial information of our operating segments is shown in the following table (in thousands):
As at and for the years ended: |
|
Reservoir Description |
|
|
Production Enhancement |
|
|
Corporate & Other (1) |
|
|
Consolidated |
|
||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
CODM Measure - Revenue from unaffiliated clients |
|
$ |
347,683 |
|
|
$ |
178,837 |
|
|
$ |
— |
|
|
$ |
526,520 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
|||||||||||||||
Inter-segment revenue |
|
|
250 |
|
|
|
200 |
|
|
|
(450 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
269,274 |
|
|
|
147,389 |
|
|
|
924 |
|
|
|
417,587 |
|
General and administrative expense (2) |
|
|
29,657 |
|
|
|
15,773 |
|
|
|
— |
|
|
|
45,430 |
|
Depreciation and amortization |
|
|
10,532 |
|
|
|
4,117 |
|
|
|
— |
|
|
|
14,649 |
|
Other operating (income) expense, net (3) |
|
|
(6,046 |
) |
|
|
(284 |
) |
|
|
(2,029 |
) |
|
|
(8,359 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
577 |
|
|
|
(13 |
) |
|
|
181 |
|
|
|
745 |
|
CODM Measure - Segment operating income |
|
|
43,939 |
|
|
|
12,055 |
|
|
|
474 |
|
|
|
56,468 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
|
331,984 |
|
|
|
140,963 |
|
|
|
111,063 |
|
|
|
584,010 |
|
Capital expenditures |
|
|
12,177 |
|
|
|
2,203 |
|
|
|
209 |
|
|
|
14,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
CODM Measure - Revenue from unaffiliated clients |
|
$ |
346,146 |
|
|
$ |
177,702 |
|
|
$ |
— |
|
|
$ |
523,848 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
|||||||||||||||
Inter-segment revenue |
|
|
123 |
|
|
|
214 |
|
|
|
(337 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
269,169 |
|
|
|
151,916 |
|
|
|
(563 |
) |
|
|
420,522 |
|
General and administrative expense (2) |
|
|
25,531 |
|
|
|
14,239 |
|
|
|
— |
|
|
|
39,770 |
|
Depreciation and amortization |
|
|
10,660 |
|
|
|
4,293 |
|
|
|
— |
|
|
|
14,953 |
|
Other operating (income) expense, net (3) |
|
|
(11,542 |
) |
|
|
550 |
|
|
|
(158 |
) |
|
|
(11,150 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
985 |
|
|
|
306 |
|
|
|
(94 |
) |
|
|
1,197 |
|
CODM Measure - Segment operating income |
|
|
51,466 |
|
|
|
6,612 |
|
|
|
478 |
|
|
|
58,556 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets (4) |
|
|
317,488 |
|
|
|
149,446 |
|
|
|
118,196 |
|
|
|
585,130 |
|
Capital expenditures |
|
|
11,413 |
|
|
|
1,318 |
|
|
|
297 |
|
|
|
13,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
CODM Measure - Revenue from unaffiliated clients |
|
$ |
333,345 |
|
|
$ |
176,445 |
|
|
$ |
— |
|
|
$ |
509,790 |
|
Reconciliation of CODM measure - revenue from unaffiliated clients to segment operating income: |
|
|||||||||||||||
Inter-segment revenue |
|
|
156 |
|
|
|
249 |
|
|
|
(405 |
) |
|
|
— |
|
Cost of services and product sales |
|
|
256,480 |
|
|
|
145,194 |
|
|
|
(1,717 |
) |
|
|
399,957 |
|
General and administrative expense (2) |
|
|
25,792 |
|
|
|
14,467 |
|
|
|
— |
|
|
|
40,259 |
|
Depreciation and amortization |
|
|
11,462 |
|
|
|
4,322 |
|
|
|
— |
|
|
|
15,784 |
|
Other operating (income) expense, net (3) |
|
|
(994 |
) |
|
|
(5 |
) |
|
|
(27 |
) |
|
|
(1,026 |
) |
Foreign exchange (gain) loss, net (3) |
|
|
(278 |
) |
|
|
197 |
|
|
|
257 |
|
|
|
176 |
|
CODM Measure - Segment operating income |
|
|
41,039 |
|
|
|
12,519 |
|
|
|
1,082 |
|
|
|
54,640 |
|
Supplemental Disclosures: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
|
|
309,162 |
|
|
|
161,359 |
|
|
|
115,874 |
|
|
|
586,395 |
|
Capital expenditures |
|
|
8,312 |
|
|
|
1,808 |
|
|
|
459 |
|
|
|
10,579 |
|
(1) “Corporate and other” represents those items not directly related to a particular operating segment and eliminations.
(2) General and administrative expense is presented as a total amount to the CODM and consists primarily of employee benefits, professional fees and information technology costs.
(3) Other operating (income) expense, net and foreign currency exchange (loss), net are included in the consolidated statement of operations as other (income) expense, net. See Note 18 - Other (Income) Expense, net for further detail.
(4) Total assets for Reservoir Description have been adjusted for certain prior period immaterial corrections. See Note 2 - Summary of Significant Accounting Policies.
Disaggregated Revenue
We derive our revenue from services and product sales contracts with clients primarily in the oil and gas industry. No single client accounted for 10% or more of revenue in any of the periods presented. Summarized financial information of our contracts is shown in the following table (in thousands):
|
|
For the Years Ended December 31, |
|
|||||||||
1 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Reservoir Description Services |
|
$ |
334,660 |
|
|
$ |
334,325 |
|
|
$ |
322,921 |
|
Production Enhancement Services |
|
|
64,762 |
|
|
|
53,880 |
|
|
|
48,993 |
|
Total Revenue - Services |
|
$ |
399,422 |
|
|
$ |
388,205 |
|
|
$ |
371,914 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reservoir Description Product sales |
|
$ |
13,023 |
|
|
$ |
11,821 |
|
|
$ |
10,424 |
|
Production Enhancement Product sales |
|
|
114,075 |
|
|
|
123,822 |
|
|
|
127,452 |
|
Total Revenue - Product sales |
|
$ |
127,098 |
|
|
$ |
135,643 |
|
|
$ |
137,876 |
|
|
|
|
|
|
|
|
|
|
|
|||
Total Revenue |
|
$ |
526,520 |
|
|
$ |
523,848 |
|
|
$ |
509,790 |
|
We attribute service revenue to the country in which the service was performed rather than where the reservoir or project is located while we attribute product sales revenue to the country where the product was shipped as we feel this gives a clearer view of our operations. We do, however, have significant levels of service revenue performed and recorded in the U.S. that are sourced from projects on non-U.S. oilfields. Summarized financial information of our geographic regions is shown in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|||
As at and for the years ended: |
|
United States |
|
|
Other |
|
|
Consolidated |
|
|||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
175,327 |
|
|
$ |
351,193 |
|
|
$ |
526,520 |
|
Property, plant and equipment, net |
|
|
43,841 |
|
|
|
55,606 |
|
|
|
99,447 |
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
178,895 |
|
|
$ |
344,953 |
|
|
$ |
523,848 |
|
Property, plant and equipment, net |
|
|
46,666 |
|
|
|
50,397 |
|
|
|
97,063 |
|
|
|
|
|
|
|
|
|
|
|
|||
December 31, 2023 |
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
178,549 |
|
|
$ |
331,241 |
|
|
$ |
509,790 |
|
Property, plant and equipment, net |
|
|
50,792 |
|
|
|
48,834 |
|
|
|
99,626 |
|
(1) Revenue earned in other countries was not individually greater than 10% of our consolidated revenue in 2025, 2024 and 2023.
(2) Property, plant and equipment, net in other countries, was not individually greater than 10% of our consolidated property, plant and equipment, net in 2025, 2024 and 2023.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 23, 2026 | Showing above |
| 2024 | Feb 13, 2025 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.