CLARIVATE PLC Income Taxes Disclosure
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Current | |||||
U.K. | $3.1 | $2.3 | $(1.2) | ||
U.S. federal | (5.6) | 19.0 | 14.5 | ||
U.S. state | (2.0) | 3.1 | 4.4 | ||
Other | 53.0 | 36.8 | (40.8) | ||
Total current | 48.5 | 61.2 | (23.1) | ||
Deferred | |||||
U.K. | 1.9 | 0.8 | (0.4) | ||
U.S. federal | (1.4) | (20.0) | (30.5) | ||
U.S. state | (5.5) | (3.2) | (4.4) | ||
Other | (36.3) | 44.1 | (42.9) | ||
Total deferred | (41.3) | 21.7 | (78.2) | ||
Provision (benefit) for income taxes | $7.2 | $82.9 | $(101.3) | ||
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
U.K. income (loss) | $(123.6) | $(155.4) | $(180.1) | ||
U.S. income (loss) | (80.9) | (437.8) | (477.9) | ||
Other income (loss) | 10.6 | 39.4 | (354.5) | ||
Income (loss) before income taxes | $(193.9) | $(553.8) | $(1,012.5) | ||
Year Ended December 31, 2025 | |||
Amount | Percent | ||
U.K. statutory tax rate | $(48.5) | 25.0% | |
Foreign tax effects: | |||
United States: | |||
Legal entity restructuring | (51.7) | 26.7% | |
Waived deductions under Section 59A | 43.8 | (22.6)% | |
Valuation allowance | 15.0 | (7.7)% | |
BEAT | (7.1) | 3.7% | |
State and local income taxes, net of federal benefit | (7.1) | 3.7% | |
Share-based compensation | 6.6 | (3.4)% | |
R&D credits | (5.4) | 2.8% | |
Foreign branch | 4.8 | (2.5)% | |
Statutory income tax rate differential | 3.2 | (1.7)% | |
Subpart F income | 2.7 | (1.4)% | |
Other | 0.8 | (0.4)% | |
Germany: | |||
Local trade tax | (10.9) | 5.6% | |
Effect of different tax rates | 7.9 | (4.1)% | |
Other | 1.7 | (0.9)% | |
Israel: | |||
Effect of different tax rates | (4.9) | 2.5% | |
Other | 0.6 | (0.3)% | |
Mexico: | |||
Valuation allowance | 3.7 | (1.9)% | |
Other | (0.6) | 0.3% | |
Brazil: | |||
Withholding tax | 2.8 | (1.4)% | |
Other | (0.4) | 0.2% | |
Other foreign jurisdictions | 5.6 | (2.9)% | |
Changes in valuation allowances | 31.1 | (16.0)% | |
Effect of cross-border tax laws | 2.5 | (1.3)% | |
Nontaxable or nondeductible items | 2.2 | (1.1)% | |
Changes in unrecognized tax benefits | 9.6 | (5.0)% | |
Other adjustments | (0.8) | 0.4% | |
Effective tax rate | $7.2 | (3.7)% | |
Year Ended December 31, | |||
2024 | 2023 | ||
Income (loss) before income taxes | $(553.8) | $(1,012.5) | |
Provision (benefit) for income taxes | 82.9 | (101.3) | |
Statutory rate | 25.0% | 23.5% | |
Effect of different tax rates | (0.6)% | —% | |
BEAT | (1.2)% | (0.7)% | |
Change in tax law | (9.6)% | —% | |
Valuation allowances | (2.2)% | (4.4)% | |
Share-based compensation | (2.4)% | (1.3)% | |
Other permanent differences | (1.2)% | (0.6)% | |
Withholding tax | (0.7)% | (0.5)% | |
Uncertain tax positions | (0.9)% | 7.0% | |
Outside basis difference in foreign subsidiary | (1.6)% | 2.1% | |
Impairments | (18.8)% | (15.4)% | |
Divestitures | (1.1)% | —% | |
Tax credits | 1.8% | 0.6% | |
Other | (1.5)% | (0.3)% | |
Effective tax rate | (15.0)% | 10.0% | |
December 31, | |||
2025 | 2024 | ||
Accounts receivable | $1.3 | $1.9 | |
Accrued expenses | 18.4 | 12.2 | |
Deferred revenue | 2.1 | 0.9 | |
Partnerships outside basis difference | 143.9 | 40.9 | |
Other assets | 19.0 | 24.0 | |
Debt issuance costs | 7.9 | 10.4 | |
Lease liabilities | 11.3 | 8.4 | |
Goodwill | 422.0 | 527.4 | |
Operating losses and tax attributes | 938.2 | 835.4 | |
Fixed assets, net | 1.3 | — | |
Total deferred tax assets | 1,565.4 | 1,461.5 | |
Valuation allowances | (1,340.4) | (1,279.7) | |
Net deferred tax assets | 225.0 | 181.8 | |
Other identifiable intangible assets, net | (385.6) | (365.1) | |
Other liabilities | (25.1) | (20.9) | |
Right-of-use assets | (9.2) | (5.4) | |
Fixed assets, net | — | (15.2) | |
Total deferred tax liabilities | (419.9) | (406.6) | |
Net deferred tax liabilities | $(194.9) | $(224.8) | |
December 31, | |||
2025 | 2024 | ||
Deferred tax asset | $17.2 | $48.5 | |
Deferred tax liability | (212.1) | (273.3) | |
Net deferred tax liability | $(194.9) | $(224.8) | |
December 31, | |||||
2025 | 2024 | 2023 | |||
Beginning balance, January 1 | $1,279.7 | $1,256.6 | $1,179.3 | ||
Change charged to expense/(income) | 26.4 | 31.1 | 51.4 | ||
Change charged to CTA | 34.3 | (8.0) | 25.9 | ||
Ending balance, December 31 | $1,340.4 | $1,279.7 | $1,256.6 | ||
Year Ended December 31, 2025 | |
U.K. | $(3.0) |
Foreign: | |
India | 6.7 |
U.S. federal | 6.4 |
Germany federal | 4.5 |
South Korea | 3.8 |
Spain | 3.1 |
Sweden | 2.3 |
Brazil | 2.2 |
Other foreign | 16.1 |
Total | $42.1 |
December 31, | |||||
2025 | 2024 | 2023 | |||
Beginning balance, January 1 | $30.8 | $26.0 | $83.8 | ||
Increases for tax positions taken in prior years | 5.3 | 3.3 | 1.1 | ||
Increases for tax positions taken in the current year | 2.8 | 2.1 | 1.6 | ||
Decreases for tax positions taken in prior years | (0.4) | (0.5) | (54.1) | ||
Decreases related to settlements with tax authorities | — | — | (6.2) | ||
Decreases due to statute expirations | (0.2) | (0.1) | (0.2) | ||
Ending balance, December 31 | $38.3 | $30.8 | $26.0 | ||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 24, 2026 | Showing above |
| 2024 | Feb 19, 2025 | |
| 2023 | Feb 27, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2021 | Mar 10, 2022 | |
| 2020 | Feb 26, 2021 | |
| 2019 | Mar 2, 2020 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.