CLARIVATE PLC Segments Disclosure
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Academia & Government | |||||
Revenues | $1,266.0 | $1,326.4 | $1,323.3 | ||
People-related costs | (342.7) | (349.7) | (352.8) | ||
Royalties and other product costs | (215.4) | (248.5) | (247.7) | ||
Technology costs | (78.8) | (80.5) | (75.6) | ||
Outside service costs | (33.8) | (39.9) | (43.0) | ||
Other costs | (47.3) | (44.0) | (45.7) | ||
A&G Adjusted EBITDA | $548.0 | $563.8 | $558.5 | ||
Intellectual Property | |||||
Revenues | $799.4 | $811.4 | $862.7 | ||
People-related costs | (294.4) | (283.3) | (277.7) | ||
Royalties and other product costs | (75.5) | (76.1) | (91.3) | ||
Technology costs | (50.9) | (46.3) | (44.6) | ||
Outside service costs | (20.9) | (21.1) | (22.7) | ||
Other costs | (23.6) | (26.1) | (26.0) | ||
IP Adjusted EBITDA | $334.1 | $358.5 | $400.4 | ||
Life Sciences & Healthcare | |||||
Revenues | $389.8 | $418.9 | $442.8 | ||
People-related costs | (183.2) | (190.8) | (188.0) | ||
Royalties and other product costs | (37.3) | (37.6) | (43.5) | ||
Technology costs | (28.6) | (27.1) | (24.5) | ||
Outside service costs | (10.6) | (13.0) | (14.4) | ||
Other costs | (10.4) | (12.3) | (14.1) | ||
LS&H Adjusted EBITDA | $119.7 | $138.1 | $158.3 | ||
Total Reportable Segments | |||||
Revenues | $2,455.2 | $2,556.7 | $2,628.8 | ||
People-related costs | (820.3) | (823.8) | (818.5) | ||
Royalties and other product costs | (328.2) | (362.2) | (382.5) | ||
Technology costs | (158.3) | (153.9) | (144.7) | ||
Outside service costs | (65.3) | (74.0) | (80.1) | ||
Other costs | (81.3) | (82.4) | (85.8) | ||
Total Reportable Segments Adjusted EBITDA | $1,001.8 | $1,060.4 | $1,117.2 | ||
Benefit (provision) for income taxes | (7.2) | (82.9) | 101.3 | ||
Depreciation and amortization | (757.2) | (727.0) | (708.3) | ||
Interest expense, net | (265.4) | (283.4) | (293.7) | ||
Share-based compensation expense | (63.0) | (60.6) | (108.9) | ||
Goodwill and intangible asset impairments | (15.0) | (540.7) | (979.9) | ||
Restructuring and lease impairments | (50.7) | (19.6) | (40.0) | ||
Fair value adjustment of warrants | — | 5.2 | 15.9 | ||
Transaction related costs | (22.5) | (17.9) | (8.2) | ||
Other(1) | (21.9) | 29.8 | (6.6) | ||
Net income (loss) | $(201.1) | $(636.7) | $(911.2) | ||
(1) Includes the net impact of unrealized foreign currency gains and losses and other items that do not reflect our ongoing operating performance. This amount includes a net gain on sale of $54.7 from divestitures in 2024 and a gain of $49.4 related to a legal settlement in 2023. See Note 2 - Acquisitions and Divestitures and Note 16 - Commitments and Contingencies for further details. | |||||
Year Ended December 31, | |||
2025 | 2024 | ||
U.S. | $28.7 | $35.0 | |
India | 17.0 | 18.9 | |
U.K. | 15.6 | 18.1 | |
All other | 38.0 | 35.1 | |
Total long-lived assets | $99.3 | $107.1 | |
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 24, 2026 | Showing above |
| 2024 | Feb 19, 2025 | |
| 2023 | Feb 27, 2024 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.