COMMUNITY BANCORP /VT Fair Value Disclosure
Note 23. Fair Value
Certain assets and liabilities are recorded at fair value to provide additional insight into the Company’s quality of earnings and comprehensive income. The fair values of some of these assets and liabilities are measured on a recurring basis while others are measured on a non-recurring basis, with the determination based upon applicable existing accounting pronouncements. For example, securities available-for-sale are recorded at fair value on a recurring basis. Other assets, such as MSRs, loans held-for-sale, impaired loans, and OREO are recorded at fair value on a non-recurring basis using the lower of cost or market methodology to determine impairment of individual assets. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. The level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement (with Level 1 considered highest and Level 3 considered lowest). A brief description of each level follows.
Level 1 | Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as U.S. Treasury and other U.S. Government debt securities that are highly liquid and are actively traded in over-the-counter markets. |
|
|
Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes MSRs, individually analyzed loans with a related allowance that are collateral-dependent, OREO and risk participation agreements. |
|
|
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
The following methods and assumptions were used by the Company in estimating its fair value measurements:
Debt Securities AFS: Fair value measurement is based upon quoted prices for similar assets, if available. If quoted prices are not available, fair values are measured using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curves, prepayment speeds and default rates, net of any related credit allowance. Level 1 securities would include U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include federal agency securities, municipal securities and other asset-backed securities.
Individually analyzed loans: Individually analyzed loans are reported based on one of three measures: the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the collateral if the loan is collateral dependent. If the fair value is less than a loan’s recorded investment, a loss is recognized as part of the ACL. Accordingly, certain individually analyzed loans may be subject to measurement at fair value on a non-recurring basis. Management has estimated the fair value of collateral-dependent loans using Level 2 inputs, such as the fair value of collateral based on independent third-party appraisals.
Loans held-for-sale: The fair value of loans held-for-sale is based upon an actual purchase and sale agreement between the Company and an independent market participant. The sale is executed within a reasonable period following quarter-end at the stated fair value.
MSRs: MSRs represent the value associated with servicing residential mortgage loans. Servicing assets and servicing liabilities are reported using the amortization method and compared to fair value for impairment. In evaluating the carrying values of MSRs, the Company obtains third party valuations based on loan level data including note rate, and the type and term of the underlying loans. The Company classifies MSRs as non-recurring Level 2.
OREO: Real estate acquired through or in lieu of foreclosure and bank properties no longer used as bank premises are initially recorded at fair value. The fair value of OREO is based on property appraisals and an analysis of similar properties currently available. The Company records OREO as non-recurring Level 2.
Assets Recorded at Fair Value on a Recurring Basis
Assets measured at fair value on a recurring basis and reflected in the consolidated balance sheets at December 31, segregated by fair value hierarchy, are summarized below:
Assets: (market approach) |
| 2025 |
|
| 2024 |
| ||
|
|
|
|
|
|
| ||
Level 1 |
|
|
|
|
|
| ||
U.S. Government securities |
| $ | 11,335,980 |
|
| $ | 26,755,143 |
|
|
|
|
|
|
|
|
|
|
Level 2 |
|
|
|
|
|
|
|
|
U.S. GSE debt securities |
| $ | 11,443,777 |
|
| $ | 10,963,515 |
|
Taxable Municipal securities |
|
| 265,563 |
|
|
| 247,745 |
|
Tax-exempt Municipal securities |
|
| 10,323,651 |
|
|
| 10,238,253 |
|
Agency MBS |
|
| 107,261,236 |
|
|
| 102,256,237 |
|
ABS and OAS |
|
| 1,666,881 |
|
|
| 1,957,765 |
|
CMO |
|
| 1,743,804 |
|
|
| 6,805,535 |
|
Other investments |
|
| 487,866 |
|
|
| 473,227 |
|
Level 2 Total |
| $ | 133,192,778 |
|
| $ | 132,942,277 |
|
|
|
|
|
|
|
|
|
|
Grand Total |
| $ | 144,528,758 |
|
| $ | 159,697,420 |
|
There were no Level 3 assets or liabilities measured on a recurring basis as of the balance sheet dates presented, nor were there any transfers of assets between Levels during the periods presented.
Assets Recorded at Fair Value on a Non-Recurring Basis
The following table includes assets measured at fair value on a non-recurring basis that have had a fair value adjustment since their initial recognition. Individually analyzed loans measured at fair value only include those loans with a partial write-down or with a related specific ACL and are presented net of the specific allowances as disclosed in Note 4. Assets measured at fair value on a non-recurring basis and reflected in the consolidated balance sheets at the dates presented, segregated by fair value hierarchy level, are summarized below.
|
| 2025 |
|
| 2024 |
| ||
Level 2 |
|
|
|
|
|
| ||
Assets: (market approach) |
|
|
|
|
|
| ||
Loans held-for-sale |
| $ | 138,000 |
|
| $ | 0 |
|
MSRs (1) |
|
| 626,827 |
|
|
| 704,488 |
|
OREO |
|
| 319,019 |
|
|
| 0 |
|
(1) | Represents MSRs at lower of cost or fair value, including MSRs deemed to be impaired and for which a valuation allowance was established to carry at fair value at December 31, 2025 and 2024. |
There were no Level 1 or Level 3 assets or liabilities measured on a non-recurring basis as of the balance sheet dates presented, nor were there any transfers of assets between Levels during the periods presented.
FASB ASC Topic 825, “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
The carrying amounts and estimated fair values of the Company’s financial instruments as of the balance sheet dates were as follows:
December 31, 2025 |
|
|
|
| Fair |
|
| Fair |
|
| Fair |
|
| Fair |
| |||||
|
| Carrying |
|
| Value |
|
| Value |
|
| Value |
|
| Value |
| |||||
|
| Amount |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 128,062 |
|
| $ | 128,062 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 128,062 |
|
Debt securities AFS |
|
| 144,529 |
|
|
| 11,336 |
|
|
| 133,193 |
|
|
| 0 |
|
|
| 144,529 |
|
Restricted equity securities |
|
| 2,933 |
|
|
| 0 |
|
|
| 2,933 |
|
|
| 0 |
|
|
| 2,933 |
|
Loans and loans held-for-sale, net of ACL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
| 106,831 |
|
|
| 0 |
|
|
| 0 |
|
|
| 105,985 |
|
|
| 105,985 |
|
Purchased |
|
| 9,980 |
|
|
| 0 |
|
|
| 0 |
|
|
| 9,857 |
|
|
| 9,857 |
|
Commercial real estate |
|
| 493,328 |
|
|
| 0 |
|
|
| 0 |
|
|
| 482,275 |
|
|
| 482,275 |
|
Municipal |
|
| 61,923 |
|
|
| 0 |
|
|
| 0 |
|
|
| 61,007 |
|
|
| 61,007 |
|
Residential real estate - 1st lien |
|
| 234,378 |
|
|
| 0 |
|
|
| 0 |
|
|
| 224,115 |
|
|
| 224,115 |
|
Residential real estate - Jr lien |
|
| 45,871 |
|
|
| 0 |
|
|
| 0 |
|
|
| 45,530 |
|
|
| 45,530 |
|
Consumer |
|
| 3,034 |
|
|
| 0 |
|
|
| 0 |
|
|
| 3,068 |
|
|
| 3,068 |
|
MSRs (1) |
|
| 627 |
|
|
| 0 |
|
|
| 1,025 |
|
|
| 0 |
|
|
| 1,025 |
|
Accrued interest receivable |
|
| 4,608 |
|
|
| 0 |
|
|
| 4,608 |
|
|
| 0 |
|
|
| 4,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deposits |
|
| 1,040,158 |
|
|
| 0 |
|
|
| 1,039,494 |
|
|
| 0 |
|
|
| 1,039,494 |
|
Brokered deposits |
|
| 30,510 |
|
|
| 0 |
|
|
| 31,229 |
|
|
| 0 |
|
|
| 31,229 |
|
Long-term advances |
|
| 35,975 |
|
|
| 0 |
|
|
| 36,030 |
|
|
| 0 |
|
|
| 36,030 |
|
Repurchase agreements |
|
| 41,498 |
|
|
| 0 |
|
|
| 41,498 |
|
|
| 0 |
|
|
| 41,498 |
|
Operating lease obligations |
|
| 692 |
|
|
| 0 |
|
|
| 692 |
|
|
| 0 |
|
|
| 692 |
|
Finance lease obligations |
|
| 2,964 |
|
|
| 0 |
|
|
| 2,964 |
|
|
| 0 |
|
|
| 2,964 |
|
Subordinated debentures |
|
| 12,887 |
|
|
| 0 |
|
|
| 12,766 |
|
|
| 0 |
|
|
| 12,766 |
|
Accrued interest payable |
|
| 485 |
|
|
| 0 |
|
|
| 485 |
|
|
| 0 |
|
|
| 485 |
|
(1) | Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2025, regardless of carrying amount. |
December 31, 2024 |
|
|
|
| Fair |
|
| Fair |
|
| Fair |
|
| Fair |
| |||||
|
| Carrying |
|
| Value |
|
| Value |
|
| Value |
|
| Value |
| |||||
|
| Amount |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Total |
| |||||
|
| (Dollars in Thousands) |
| |||||||||||||||||
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 110,940 |
|
| $ | 110,940 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 110,940 |
|
Debt securities AFS |
|
| 159,697 |
|
|
| 26,755 |
|
|
| 132,942 |
|
|
| 0 |
|
|
| 159,697 |
|
Restricted equity securities |
|
| 2,629 |
|
|
| 0 |
|
|
| 2,629 |
|
|
| 0 |
|
|
| 2,629 |
|
Loans and loans held-for-sale, net of ACL |
|
|
|
|
|
| 0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & industrial |
|
| 123,320 |
|
|
| 0 |
|
|
| 0 |
|
|
| 120,746 |
|
|
| 120,746 |
|
Purchased |
|
| 7,787 |
|
|
| 0 |
|
|
| 0 |
|
|
| 7,488 |
|
|
| 7,488 |
|
Commercial real estate |
|
| 465,643 |
|
|
| 0 |
|
|
| 0 |
|
|
| 442,059 |
|
|
| 442,059 |
|
Municipal |
|
| 66,919 |
|
|
| 0 |
|
|
| 0 |
|
|
| 64,702 |
|
|
| 64,702 |
|
Residential real estate - 1st lien |
|
| 216,683 |
|
|
| 0 |
|
|
| 0 |
|
|
| 202,531 |
|
|
| 202,531 |
|
Residential real estate - Jr lien |
|
| 35,400 |
|
|
| 0 |
|
|
| 0 |
|
|
| 34,923 |
|
|
| 34,923 |
|
Consumer |
|
| 3,027 |
|
|
| 0 |
|
|
| 0 |
|
|
| 3,055 |
|
|
| 3,055 |
|
MSRs (1) |
|
| 704 |
|
|
| 0 |
|
|
| 1,165 |
|
|
| 0 |
|
|
| 1,165 |
|
Accrued interest receivable |
|
| 4,472 |
|
|
| 0 |
|
|
| 4,472 |
|
|
| 0 |
|
|
| 4,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deposits |
|
| 987,832 |
|
|
| 0 |
|
|
| 986,544 |
|
|
| 0 |
|
|
| 986,544 |
|
Brokered deposits |
|
| 13,813 |
|
|
| 0 |
|
|
| 13,899 |
|
|
| 0 |
|
|
| 13,899 |
|
Short-term advances |
|
| 41,500 |
|
|
| 0 |
|
|
| 41,505 |
|
|
| 0 |
|
|
| 41,505 |
|
Long-term advances |
|
| 31,100 |
|
|
| 0 |
|
|
| 31,104 |
|
|
| 0 |
|
|
| 31,104 |
|
Repurchase agreements |
|
| 48,944 |
|
|
| 0 |
|
|
| 48,944 |
|
|
| 0 |
|
|
| 48,944 |
|
Operating lease obligations |
|
| 371 |
|
|
| 0 |
|
|
| 371 |
|
|
| 0 |
|
|
| 371 |
|
Finance lease obligations |
|
| 3,198 |
|
|
| 0 |
|
|
| 3,198 |
|
|
| 0 |
|
|
| 3,198 |
|
Subordinated debentures |
|
| 12,887 |
|
|
| 0 |
|
|
| 12,750 |
|
|
| 0 |
|
|
| 12,750 |
|
Accrued interest payable |
|
| 2,409 |
|
|
| 0 |
|
|
| 2,409 |
|
|
| 0 |
|
|
| 2,409 |
|
(1) | Reported fair value represents all MSRs for loans serviced by the Company at December 31, 2024, regardless of carrying amount. |
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Mar 27, 2026 | Showing above |
| 2024 | Mar 28, 2025 | |
| 2023 | Mar 29, 2024 | |
| 2022 | Mar 27, 2023 | |
| 2021 | Mar 24, 2022 | |
| 2020 | Mar 26, 2021 | |
| 2019 | Mar 16, 2020 | |
| 2018 | Mar 15, 2019 | |
| 2017 | Mar 15, 2018 | |
| 2016 | Mar 20, 2017 | |
| 2015 | Mar 25, 2016 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.