Claritev Corp Stock Compensation Disclosure
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Cost of services | $ | 10,325 | $ | 8,080 | $ | 5,532 | |||||||||||
| General and administrative | 25,768 | 18,565 | 12,486 | ||||||||||||||
| Total stock-based compensation expenses | $ | 36,093 | $ | 26,645 | $ | 18,018 | |||||||||||
| Shares | Weighted Average Exercise Price | Weighted Average Remaining Contract Term (Years) | Aggregate Intrinsic Value | ||||||||||||||||||||
| Outstanding as of December 31, 2022 | 275 | $ | 276.40 | 8.9 Years | $ | — | |||||||||||||||||
| Awarded | — | — | |||||||||||||||||||||
| Forfeited | (6) | 198.40 | |||||||||||||||||||||
| Outstanding as of December 31, 2023 | 269 | $ | 278.02 | 8.9 Years | $ | 2 | |||||||||||||||||
| Awarded | 294 | 30.55 | |||||||||||||||||||||
| Forfeited | (31) | 264.21 | |||||||||||||||||||||
| Outstanding as of December 31, 2024 | 532 | $ | 142.13 | 8.0 years | $ | 439 | |||||||||||||||||
| Awarded | — | — | |||||||||||||||||||||
| Forfeited | (63) | 290.02 | |||||||||||||||||||||
| Outstanding as of December 31, 2025 | 469 | $ | 122.22 | 7.8 Years | $ | 3,866 | |||||||||||||||||
| Exercisable as of December 31, 2023 | 91 | $ | 295.60 | 8.3 Years | $ | 1 | |||||||||||||||||
| Exercisable as of December 31, 2024 | 157 | $ | 286.14 | 5.3 Years | $ | — | |||||||||||||||||
| Exercisable as of December 31, 2025 | 200 | $ | 210.22 | 7.0 years | $ | — | |||||||||||||||||
| Director RSUs | Employee RSUs | Employee PSUs | Weighted Average grant date fair value per share | ||||||||||||||||||||
| Unvested as of December 31, 2022 | 4 | 131 | — | $ | 4.44 | ||||||||||||||||||
| Awarded | 17 | 746 | — | 36.80 | |||||||||||||||||||
| Vested | (3) | (36) | — | 183.20 | |||||||||||||||||||
| Forfeited | — | (34) | — | 64.80 | |||||||||||||||||||
| Unvested as of December 31, 2023 | 18 | 807 | — | $ | 51.58 | ||||||||||||||||||
| Awarded | 30 | 988 | 215 | $ | 32.76 | ||||||||||||||||||
| Vested | (19) | (236) | — | 56.37 | |||||||||||||||||||
| Forfeited | (3) | (164) | (67) | 44.80 | |||||||||||||||||||
| Unvested as of December 31, 2024 | 26 | 1,395 | 148 | $ | 37.02 | ||||||||||||||||||
| Awarded | 51 | 1,477 | — | $ | 25.37 | ||||||||||||||||||
| Vested | (26) | (430) | — | 43.32 | |||||||||||||||||||
| Forfeited | — | (194) | (36) | 33.74 | |||||||||||||||||||
| Unvested as of December 31, 2025 | 51 | 2,248 | 112 | $ | 28.12 | ||||||||||||||||||
| December 31, 2025 | March 1, 2025 | ||||||||||||||||||||||
Tranche 1 | Tranche 2 | Tranche 1 | Tranche 2 | ||||||||||||||||||||
| Expected terms | 0.2 year | 1.2 years | 1.0 year | 2.0 years | |||||||||||||||||||
| Expected volatility | 102.5 | % | 125.0 | % | 152.5 | % | 122.5 | % | |||||||||||||||
| Risk-free rate | 3.7 | % | 3.5 | % | 4.1 | % | 4.0 | % | |||||||||||||||
| Dividend yield | — | % | — | % | — | % | — | % | |||||||||||||||
| Fair value of cRSUs (per unit) | $ | 42.20 | $ | 28.00 | $ | 15.50 | $ | 13.60 | |||||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
Number of shares issued | 51,994 | 79,943 | 10,403 | ||||||||||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.