Delek Logistics Partners, LP Leases Disclosure
Year Ended December 31, | |||||||||||||||||
2025 | 2024 | 2023 | |||||||||||||||
Components of lease costs | |||||||||||||||||
Operating lease cost | $ | 8,610 | $ | 10,370 | $ | 11,533 | |||||||||||
Finance lease cost: (1) | |||||||||||||||||
Amortization of ROU assets | 5,637 | — | — | ||||||||||||||
Interest on lease liabilities | 1,491 | — | — | ||||||||||||||
Total finance lease cost | 7,128 | — | — | ||||||||||||||
Short-term lease cost | 6,691 | 7,359 | 5,031 | ||||||||||||||
Variable lease cost | 905 | 1,261 | 3,826 | ||||||||||||||
Total lease cost | $ | 23,334 | $ | 18,990 | $ | 20,390 | |||||||||||
(1) An immaterial amount of finance lease costs was included in operating lease costs during the years ended December 31, 2024 and 2023. | |||||||||||||||||
Supplemental balance sheet information related to leases is as follows: | |||||||||||||||||
Year Ended December 31, | |||||||||||||||||
2025 | 2024 | ||||||||||||||||
Weighted-average remaining lease term (years) for operating leases | 3.5 | 3.4 | |||||||||||||||
Weighted-average discount rate (1) operating leases | 7.5 | % | 7.4 | % | |||||||||||||
Weighted-average remaining lease term (years) for finance lease | 3.4 | 3.5 | |||||||||||||||
Weighted-average discount rate (1) finance lease | 7.5 | % | 8.4 | % | |||||||||||||
(1) Our discount rate is primarily based on our incremental borrowing rate in accordance with ASC 842. | |||||||||||||||||
Year Ended December 31, | Operating | Finance | |||||||||
2026 | $ | 3,384 | $ | 10,108 | |||||||
2027 | 1,978 | 9,941 | |||||||||
2028 | 902 | 6,892 | |||||||||
2029 | 232 | 4,179 | |||||||||
2030 | 124 | 1,155 | |||||||||
2031 and thereafter | 851 | — | |||||||||
Total lease payments | 7,471 | 32,275 | |||||||||
Less: present value discount | 893 | 3,676 | |||||||||
Lease liabilities | $ | 6,578 | $ | 28,599 | |||||||
Year Ended December 31, | |||||||||||
(in thousands) | 2025 | 2024 | 2023 | ||||||||
Operating leases: | |||||||||||
$ | 200,180 | $ | 268,843 | $ | 311,096 | ||||||
Sales-type leases: | |||||||||||
Interest income (Sales-type rental revenue-fixed minimum) | 112,456 | 47,709 | — | ||||||||
Lease revenue (Revenue from variable lease payments) | 15,708 | 7,673 | — | ||||||||
$ | 128,164 | $ | 55,382 | $ | — | ||||||
Year Ended December 31, | ||||||||
(in thousands) | 2024 | |||||||
Lease receivables | $ | 217,263 | ||||||
Unguaranteed residual assets | 10,573 | |||||||
Property, plant and equipment, net | (108,143) | |||||||
Amount recognized on commencement date | $ | 119,693 | ||||||
2026 | $ | 50,331 | |||
2027 | 38,240 | ||||
2028 | 7,680 | ||||
2029 | 1,567 | ||||
2030 | 1,567 | ||||
2031 and thereafter | 784 | ||||
Total minimum future lease revenue | $ | 100,169 | |||
2026 | $ | 108,927 | |||
2027 | 78,858 | ||||
2028 | 78,858 | ||||
2029 | 78,858 | ||||
2030 | 78,858 | ||||
2031 and thereafter | 183,905 | ||||
Total minimum future lease revenue | 608,264 | ||||
Less: Imputed interest | 402,243 | ||||
Lease receivable | $ | 206,021 | |||
Year Ended December 31, | |||||||||||
2025 | 2024 | ||||||||||
Lease receivable | $ | 206,021 | $ | 203,803 | |||||||
Less: Current lease receivables (1) | 36,362 | 22,783 | |||||||||
Long-term lease receivables | 169,659 | 181,020 | |||||||||
Unguaranteed residual assets (noncurrent) | 15,997 | 12,106 | |||||||||
Net lease investment - affiliate | $ | 185,656 | $ | 193,126 | |||||||
December 31, | |||||||||||
2025 | 2024 | ||||||||||
Land | $ | 10,995 | $ | 11,643 | |||||||
Building and building improvements | 22 | 387 | |||||||||
Pipelines, tanks and terminals | 240,822 | 419,528 | |||||||||
Other equipment | 812 | 2,229 | |||||||||
Property, plant and equipment | 252,651 | 433,787 | |||||||||
Less: accumulated depreciation | (103,897) | (143,961) | |||||||||
Property, plant and equipment, net | $ | 148,754 | $ | 289,826 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2023 | Feb 28, 2024 | |
| 2022 | Mar 1, 2023 | |
| 2020 | Mar 1, 2021 | |
| 2019 | Feb 28, 2020 | |
About Leases Disclosures
Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.
Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.