DEVON ENERGY CORP/DE Debt Disclosure
See below for a summary of debt instruments and balances. The notes, debentures and Term Loan reflected below are senior, unsecured obligations of Devon unless otherwise noted in the table below.
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
5.85% due December 15, 2025 |
|
$ |
— |
|
|
$ |
485 |
|
7.50% due September 15, 2027 (1) |
|
|
73 |
|
|
|
73 |
|
5.25% due October 15, 2027 (2) |
|
|
390 |
|
|
|
390 |
|
5.875% due June 15, 2028 (2) |
|
|
325 |
|
|
|
325 |
|
4.50% due January 15, 2030 (2) |
|
|
585 |
|
|
|
585 |
|
7.875% due September 30, 2031 |
|
|
675 |
|
|
|
675 |
|
7.95% due April 15, 2032 |
|
|
366 |
|
|
|
366 |
|
5.20% due September 15, 2034 |
|
|
1,250 |
|
|
|
1,250 |
|
5.60% due July 15, 2041 |
|
|
1,250 |
|
|
|
1,250 |
|
4.75% due May 15, 2042 |
|
|
750 |
|
|
|
750 |
|
5.00% due June 15, 2045 |
|
|
750 |
|
|
|
750 |
|
5.75% due September 15, 2054 |
|
|
1,000 |
|
|
|
1,000 |
|
Term Loan due September 25, 2026 |
|
|
1,000 |
|
|
|
1,000 |
|
Net premium on debentures and notes |
|
|
23 |
|
|
|
37 |
|
Debt issuance costs |
|
|
(48 |
) |
|
|
(53 |
) |
Total debt |
|
$ |
8,389 |
|
|
$ |
8,883 |
|
Less amount classified as short-term debt |
|
|
998 |
|
|
|
485 |
|
Total long-term debt |
|
$ |
7,391 |
|
|
$ |
8,398 |
|
Debt maturities as of December 31, 2025, excluding debt issuance costs, premiums and discounts, are as follows:
|
|
Total |
|
|
2026 |
|
$ |
1,000 |
|
2027 |
|
|
463 |
|
2028 |
|
|
325 |
|
2029 |
|
|
— |
|
2030 |
|
|
585 |
|
Thereafter |
|
|
6,041 |
|
Total |
|
$ |
8,414 |
|
On or after the dates in the following schedule, Devon has the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in the indenture documents governing the notes to be redeemed. At any time prior to the dates in the following schedule, Devon has the option to redeem some or all of the notes at a specified “make whole” premium as described in such documents. Other than with respect to the notes identified in the schedule below, Devon's senior notes generally include more limited redemption provisions, such as "par call" rights near the maturity date or “make whole” redemption rights.
|
|
Optional Redemption |
5.25% due October 15, 2027 |
|
October 15, 2022 |
5.875% due June 15, 2028 |
|
June 15, 2023 |
4.50% due January 15, 2030 |
|
January 15, 2025 |
Credit Lines
Devon currently maintains a $3.0 billion revolving Senior Credit Facility. In the first quarter of 2025, Devon exercised its option to extend the Senior Credit Facility maturity date from March 24, 2029 to March 24, 2030. Devon has the option to extend the March 24, 2030 maturity date by an additional year subject to lender consent. As of December 31, 2025, Devon had no outstanding borrowings under the Senior Credit Facility and had less than $1.0 million in outstanding letters of credit under this facility. Interest rates on borrowings under the Senior Credit Facility are determined based on the applicable loan type elected by Devon and a pricing grid set forth in the credit agreement and vary according to the credit ratings of the Company. The Senior Credit Facility currently provides for an annual facility fee of approximately $5 million.
The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon's ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back non-cash financial write-downs such as impairments. As of December 31, 2025, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 24.8%.
Commercial Paper
Devon’s Senior Credit Facility supports its $3.0 billion of short-term credit under its commercial paper program. Commercial paper debt generally has a maturity of between 1 and 90 days, although it can have a maturity of up to 365 days, and bears interest at rates agreed to at the time of the borrowing. As of December 31, 2025, Devon had no outstanding commercial paper borrowings.
Term Loan Credit Agreement
In August 2024, Devon entered into a delayed draw term loan credit agreement (the “Term Loan Credit Agreement”), providing for delayed draw term loans in an aggregate principal amount not to exceed $2.0 billion, including a 364-day tranche of $500 million and a two-year tranche of $1.5 billion. On September 27, 2024, Devon borrowed $1.0 billion on the two-year tranche (the “Term Loan”) to partially fund the closing of the Grayson Mill acquisition. In connection with the borrowing of the Term Loan, the undrawn commitments under the Term Loan Credit Agreement automatically terminated. The Term Loan bears interest at a rate based on term SOFR plus a spread adjustment that varies based on Devon's credit ratings. The interest rate on the Term Loan was 5.4% as of December 31, 2025.
The Term Loan Credit Agreement contains substantially the same financial covenant as the Senior Credit Facility. As of December 31, 2025, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 24.8%.
Issuance of Senior Notes
In August 2024, Devon issued $1.25 billion of 5.20% senior notes due 2034 and $1.0 billion of 5.75% senior notes due 2054. Devon used the net proceeds to partially fund the Grayson Mill acquisition. For additional information, see Note 2.
Retirement of Senior Notes
On September 15, 2025, Devon early redeemed the $485 million of 5.85% senior notes due in December 2025 pursuant to the "par call" rights set forth in the indenture document.
On September 15, 2024, Devon repaid the $472 million of 5.25% senior notes at maturity.
Net Financing Costs
The following schedule includes the components of net financing costs.
|
|
Year Ended December 31, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Net financing costs: |
|
|
|
|
|
|
|
|
|
|||
Interest based on debt outstanding |
|
$ |
497 |
|
|
$ |
401 |
|
|
$ |
369 |
|
Interest income |
|
|
(56 |
) |
|
|
(62 |
) |
|
|
(55 |
) |
Other |
|
|
14 |
|
|
|
24 |
|
|
|
(6 |
) |
Total net financing costs |
|
$ |
455 |
|
|
$ |
363 |
|
|
$ |
308 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 18, 2026 | Showing above |
| 2024 | Feb 19, 2025 | |
| 2023 | Feb 28, 2024 | |
| 2022 | Feb 15, 2023 | |
| 2021 | Feb 16, 2022 | |
| 2017 | Feb 21, 2018 | |
About Debt Disclosures
Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.
Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.