Excelerate Energy, Inc. Revenue Disclosure
The following table presents the Company’s revenue for the years ended December 31, 2025, 2024 and 2023 (in thousands):
|
For the years ended December 31, |
|
|||||||||
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Revenue from leases |
$ |
541,013 |
|
|
$ |
548,145 |
|
|
$ |
447,757 |
|
Revenue from contracts with customers |
|
|
|
|
|
|
|
|
|||
Regasification and other services |
|
55,615 |
|
|
|
64,019 |
|
|
|
59,053 |
|
LNG, gas and power |
|
631,635 |
|
|
|
239,273 |
|
|
|
652,153 |
|
Total revenue |
$ |
1,228,263 |
|
|
$ |
851,437 |
|
|
$ |
1,158,963 |
|
Lease revenue
The Company has certain terminal services contracts that are accounted for as operating or sales-type leases. The Company’s revenue from leases is presented within revenues in the consolidated statements of income and for the years ended December 31, 2025, 2024 and 2023 consists of the following (in thousands):
|
For the years ended December 31, |
|
|||||||||
|
2025 |
|
|
2024 |
|
|
2023 |
|
|||
Operating lease income |
$ |
474,097 |
|
|
$ |
486,005 |
|
|
$ |
383,503 |
|
Sales-type lease income |
|
66,916 |
|
|
|
62,140 |
|
|
|
64,254 |
|
Total revenue from leases |
$ |
541,013 |
|
|
$ |
548,145 |
|
|
$ |
447,757 |
|
Sales-type leases
Sales-type lease income is interest income that is presented within lease revenues on the consolidated statements of income. The Company earns sales-type lease income from two floating regasification terminals and one fixed terminal as the Company is reasonably certain that the ownership of these assets will transfer to the customer at the end of their respective terms. For the years ended December 31, 2025, 2024 and 2023, the Company recorded lease income from the net investment in the leases within revenue from lease contracts of $66.9 million, $62.1 million and $64.3 million, respectively.
Operating leases
Revenue from time charter contracts accounted for as operating leases is recognized by the Company on a straight-line basis over the term of the contract. As of December 31, 2025, the Company is the lessor to time charter agreements with customers on eight of its floating regasification terminals. The following represents the amount of property and equipment that is leased to customers as of December 31, 2025 and December 31, 2024 (in thousands):
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
Property and equipment |
$ |
2,514,180 |
|
|
$ |
2,472,895 |
|
Accumulated depreciation |
|
(1,054,808 |
) |
|
|
(1,005,269 |
) |
Property and equipment, net |
$ |
1,459,372 |
|
|
$ |
1,467,626 |
|
The future minimum revenues presented in the table below should not be construed to reflect total charter hire revenues for any of the years presented. Minimum future revenues included below are based on the fixed components and do not include variable or contingent revenue. Additionally, revenue generated from short-term charters is not included as the duration of each contract is less than a year. As of December 31, 2025, the minimum contractual future revenues to be received under the time charters during the next five years and thereafter are as follows (in thousands):
Year |
Sales-type |
|
|
Operating |
|
||
2026 |
$ |
87,612 |
|
|
$ |
437,214 |
|
2027 |
|
87,612 |
|
|
|
402,486 |
|
2028 |
|
80,849 |
|
|
|
314,290 |
|
2029 |
|
84,055 |
|
|
|
307,746 |
|
2030 |
|
87,612 |
|
|
|
251,277 |
|
Thereafter |
|
239,839 |
|
|
|
533,250 |
|
Total undiscounted |
$ |
667,579 |
|
|
$ |
2,246,263 |
|
Less: imputed interest |
|
(290,765 |
) |
|
|
|
|
Net investment in sales-type leases |
|
376,814 |
|
|
|
|
|
Less: current portion |
|
(38,870 |
) |
|
|
|
|
Non-current net investment in sales-type leases |
$ |
337,944 |
|
|
|
|
|
Revenue from contracts with customers
The following tables show disaggregated revenues from customers attributable to the region in which the party to the applicable agreement has its principal place of business (in thousands):
|
For the year ended December 31, 2025 |
|
|||||||||||||
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
|||||||
|
Revenue from |
|
|
Regas |
|
|
LNG, gas |
|
|
Total |
|
||||
|
leases |
|
|
and other |
|
|
and power |
|
|
revenue |
|
||||
North America (1) |
$ |
— |
|
|
$ |
10,938 |
|
|
$ |
362,394 |
|
|
$ |
373,332 |
|
Asia Pacific |
|
66,917 |
|
|
|
43,878 |
|
|
|
223,398 |
|
|
|
334,193 |
|
Latin America |
|
211,233 |
|
|
|
— |
|
|
|
— |
|
|
|
211,233 |
|
Europe (2) |
|
110,835 |
|
|
|
321 |
|
|
|
45,843 |
|
|
|
156,999 |
|
Middle East (3) |
|
152,028 |
|
|
|
— |
|
|
|
— |
|
|
|
152,028 |
|
Other |
|
— |
|
|
|
478 |
|
|
|
— |
|
|
|
478 |
|
Total revenue |
$ |
541,013 |
|
|
$ |
55,615 |
|
|
$ |
631,635 |
|
|
$ |
1,228,263 |
|
|
For the year ended December 31, 2024 |
|
|||||||||||||
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
|||||||
|
Revenue from |
|
|
Regas |
|
|
LNG, gas |
|
|
Total |
|
||||
|
leases |
|
|
and other |
|
|
and power |
|
|
revenue |
|
||||
North America |
$ |
— |
|
|
$ |
10,417 |
|
|
$ |
25,507 |
|
|
$ |
35,924 |
|
Asia Pacific |
|
62,140 |
|
|
|
52,979 |
|
|
|
212,102 |
|
|
|
327,221 |
|
Latin America |
|
216,131 |
|
|
|
— |
|
|
|
— |
|
|
|
216,131 |
|
Europe |
|
113,876 |
|
|
|
284 |
|
|
|
— |
|
|
|
114,160 |
|
Middle East (3) |
|
155,998 |
|
|
|
— |
|
|
|
— |
|
|
|
155,998 |
|
Other |
|
— |
|
|
|
339 |
|
|
|
1,664 |
|
|
|
2,003 |
|
Total revenue |
$ |
548,145 |
|
|
$ |
64,019 |
|
|
$ |
239,273 |
|
|
$ |
851,437 |
|
|
For the year ended December 31, 2023 |
|
|||||||||||||
|
|
|
|
Revenue from contracts with customers |
|
|
|
|
|||||||
|
Revenue from |
|
|
Regas |
|
|
LNG, gas |
|
|
Total |
|
||||
|
leases |
|
|
and other |
|
|
and power |
|
|
revenue |
|
||||
North America |
$ |
— |
|
|
$ |
10,538 |
|
|
$ |
— |
|
|
$ |
10,538 |
|
Asia Pacific |
|
64,254 |
|
|
|
48,317 |
|
|
|
169,793 |
|
|
|
282,364 |
|
Latin America |
|
161,680 |
|
|
|
— |
|
|
|
460,134 |
|
|
|
621,814 |
|
Europe |
|
72,975 |
|
|
|
— |
|
|
|
22,226 |
|
|
|
95,201 |
|
Middle East (3) |
|
148,848 |
|
|
|
— |
|
|
|
— |
|
|
|
148,848 |
|
Other |
|
— |
|
|
|
198 |
|
|
|
— |
|
|
|
198 |
|
Total revenue |
$ |
447,757 |
|
|
$ |
59,053 |
|
|
$ |
652,153 |
|
|
$ |
1,158,963 |
|
Assets and liabilities related to contracts with customers
Under most LNG, gas and power revenue contracts, invoicing occurs once the Company’s performance obligations have been satisfied, at which point payment is unconditional. Invoicing timing for terminal services varies and occurs according to the contract. As of December 31, 2025, and December 31, 2024, receivables from contracts with customers were $51.4 million and $88.1 million, respectively. These amounts are presented within accounts receivable, net on the consolidated balance sheets. In addition, revenue for services recognized in excess of the invoiced amounts, or accrued revenue, outstanding at each of December 31, 2025 and December 31, 2024, was $0.6 million. Accrued revenue represents current contract assets that will turn into accounts receivable within the next 12 months and be collected during the Company’s normal business operating cycle. Accrued revenue is presented in accounts receivable, net on the consolidated balance sheets. Other items included in accounts receivable, net represent receivables associated with leases, which are accounted for in accordance with the leasing standard. There were no write-downs of trade receivables for lease or time charter services or contract assets for the years ended December 31, 2025, 2024 and 2023.
Contract liabilities from advance payments in excess of revenue recognized for services as of December 31, 2025 and December 31, 2024 were $23.8 million and $27.4 million, respectively. If the performance obligations are expected to be satisfied during the next 12 months, the contract liabilities are classified within current portion of deferred revenue on the consolidated balance sheets. Amounts to be recognized in revenue after 12 months are recorded in long-term deferred revenue. The remaining portion of current deferred revenue relates to the lease component of the Company’s time charter contracts, which are accounted for in accordance with the leasing standard. Noncurrent deferred revenue presented in long-term deferred revenue on the consolidated balance sheets represents payments allocated to the Company’s performance obligation for drydocking services within time charter contracts in which the lease component is accounted for as a sales-type lease, customer requested upgrades made to certain floating regasification terminals, and terminal repositioning. Revenue will be recognized as the performance obligations are completed.
The following table reflects the changes in the Company’s liabilities related to long-term contracts with customers as of December 31, 2025 and December 31, 2024 (in thousands):
|
For the years ended December 31, |
|
|||||
|
2025 |
|
|
2024 |
|
||
Deferred revenues, beginning of period |
$ |
85,907 |
|
|
$ |
56,267 |
|
Cash received but not yet recognized |
|
67,050 |
|
|
|
62,918 |
|
Revenue recognized from prior period deferral |
|
(66,626 |
) |
|
|
(33,278 |
) |
Deferred revenues, end of period |
$ |
86,331 |
|
|
$ |
85,907 |
|
Some of the Company’s contracts are short-term in nature with a contract term of less than a year. The Company applied the optional exemption not to report any unfulfilled performance obligations related to these contracts.
In November 2023, Excelerate signed a 15-year LNG sale and purchase agreement (the “Petrobangla SPA”) with Bangladesh Oil, Gas & Mineral Corporation (“Petrobangla”). Under the agreement, Petrobangla agreed to purchase LNG from Excelerate, which began in 2026. Excelerate will deliver 0.85 million tonnes per annum (“MTPA”) of LNG in 2026 and 2027 and 1.0 MTPA from 2028 to 2040. The take-or-pay LNG volumes are expected to be delivered through Excelerate’s two existing floating regasification terminals in Bangladesh, Excellence and Summit LNG. In the third quarter of 2024, Excelerate signed a medium-term LNG sales agreement in one of the Atlantic Basin regions in which it does business. Over the term of the agreement, the Company will sell approximately 0.65 million tonnes of LNG, the pricing of which will be based on Dutch Title Transfer Facility (“TTF”). In 2025, Excelerate finalized the Acquisition, which contained long-term contracts for the delivery of natural gas. In October 2025, Excelerate executed a five-year definitive commercial agreement with a subsidiary of Iraq’s Ministry of Electricity for regasification services and LNG supply. The agreement contains a customer extension option and a minimum offtake of 250 million standard cubic feet per day (“MMscf/d”).
The Company has long-term arrangements with customers in which it provides terminal services. The price under these agreements is typically stated in the contracts. The estimated fixed transaction price allocated to the remaining performance obligations under these arrangements is $17,432.6 million using commodity futures prices as of December 31, 2025. The Company expects to recognize revenue from contracts exceeding one year over the following time periods (in thousands):
2026 |
$ |
1,470,536 |
|
2027 |
|
1,905,440 |
|
2028 |
|
1,959,808 |
|
2029 |
|
1,930,423 |
|
2030 |
|
1,875,896 |
|
Thereafter |
|
8,290,451 |
|
Total expected revenue |
$ |
17,432,554 |
|
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 27, 2026 | Showing above |
| 2024 | Feb 27, 2025 | |
| 2023 | Feb 29, 2024 | |
| 2022 | Mar 29, 2023 | |
About Revenue Disclosures
Revenue disclosures under ASC 606 explain how a company identifies performance obligations, allocates transaction prices, and determines when revenue is recognized. This section is essential for understanding whether reported revenue reflects genuine economic activity or aggressive accounting choices. Analysts examine the mix of point-in-time versus over-time recognition, which directly affects revenue timing and comparability.
Key signals: rising contract liabilities (deferred revenue) suggest strong future revenue visibility, while declining contract assets may indicate slowing project milestones. Watch for variable consideration estimates — rebates, returns, and performance bonuses that require management judgment. Significant changes in disaggregated revenue by geography or product line can reveal shifting business mix before it appears in headline numbers. Compare revenue growth against contract liability growth to assess sustainability, and scrutinize any changes in the timing of recognition that coincide with earnings pressure.