EquipmentShare.com Inc Income Taxes Disclosure
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
United States .................................................................................. | $53 | $5 | $21 | ||
Foreign ........................................................................................... | 1 | 1 | – | ||
Income before income taxes ........................................................... | $54 | $6 | $21 | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Current: | |||||
Federal ....................................................................................... | $(1) | $1 | $– | ||
State ........................................................................................... | 4 | 2 | – | ||
Total current .......................................................................... | 3 | 3 | – | ||
Deferred: | |||||
Federal ....................................................................................... | 13 | (1) | 3 | ||
State ........................................................................................... | (2) | 1 | 1 | ||
Total deferred ........................................................................ | 11 | – | 4 | ||
Total (current and deferred): | |||||
Federal ....................................................................................... | 12 | – | 3 | ||
State ........................................................................................... | 2 | 3 | 1 | ||
Total ...................................................................................... | $14 | $3 | $4 | ||
Years Ended December 31, | |||||||||||
2025 | 2024 | 2023 | |||||||||
$11 | 21% | $1 | 21% | $5 | 21% | ||||||
State income taxes, net of federal benefit(1) ......................... | – | – | 2 | 34 | 1 | 5 | |||||
Unrecognized tax benefits ................................................... | 1 | 1 | – | – | (4) | (14) | |||||
Research and development credit ........................................ | (1) | (2) | (2) | (38) | 1 | 3 | |||||
Nontaxable or nondeductible items: | |||||||||||
Meals and entertainment.................................................... | 2 | 4 | 1 | 23 | 1 | 5 | |||||
Stock based compensation expense ................................... | 1 | 1 | 1 | 11 | – | – | |||||
Total income tax provision .................................................. | $14 | 25% | $3 | 51% | $4 | 20% | |||||
December 31, 2025 | December 31, 2024 | ||
Deferred tax assets | |||
Allowance for doubtful accounts .......................................................................... | $16 | $10 | |
Tax credit carryforwards ....................................................................................... | 6 | 1 | |
Net operating loss carryforwards .......................................................................... | 357 | 109 | |
Non-deductible claims .......................................................................................... | 8 | – | |
Interest disallowance ............................................................................................. | 122 | 108 | |
Lease liability ........................................................................................................ | 174 | 148 | |
Deferred finance liability ...................................................................................... | 16 | 21 | |
Other deferred tax assets ....................................................................................... | 15 | 18 | |
Total deferred tax assets ................................................................................... | 714 | 415 | |
Deferred tax liabilities | |||
Rental equipment, property and other fixed assets ............................................... | (545) | (282) | |
Intangible assets .................................................................................................... | (34) | (13) | |
Right of use asset .................................................................................................. | (162) | (137) | |
Other deferred tax liabilities ................................................................................. | (16) | (14) | |
Total deferred tax liabilities ............................................................................. | (757) | (446) | |
Deferred tax liabilities, net ............................................................................... | $(43) | $(31) |
December 31, 2025 | December 31, 2024 | ||
Beginning balance ..................................................................................................... | $– | $– | |
Additions based on tax positions related to current year ...................................... | 1 | – | |
Additions based on tax positions related to prior years ........................................ | – | – | |
Reductions based on tax positions related to prior years ...................................... | – | – | |
Ending balance .......................................................................................................... | $1 | $– |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.