EquipmentShare.com Inc Segments Disclosure
Year Ended December 31, 2025 | |||||||
Equipment Rental | |||||||
and Services | Equipment | ||||||
Operations | Sales | All Other | Total | ||||
Equipment rental, parts, supplies and services ............... | $2,709 | $– | $– | $2,709 | |||
Equipment sales ............................................................. | – | 1,541 | – | 1,541 | |||
Telematics ...................................................................... | 15 | – | 51 | 66 | |||
Sales of building materials, small tools, and hardware supplies ....................................................................... | – | – | 63 | 63 | |||
Total revenues ................................................................ | $2,724 | $1,541 | $114 | $4,379 | |||
Significant expenses: | |||||||
Segment cost of revenues ......................................... | 773 | 1,237 | 68 | ||||
Segment selling, general and administrative expenses ................................................................. | 812 | 28 | 59 | ||||
Segment Adjusted EBITDA ........................................ | $1,139 | $276 | $(13) | $1,402 | |||
Year Ended December 31, 2024 | |||||||
Equipment Rental | |||||||
and Services | Equipment | ||||||
Operations | Sales | All Other | Total | ||||
Equipment rental, parts, supplies and services ............... | $2,024 | $– | $– | $2,024 | |||
Equipment sales ............................................................. | – | 1,676 | – | 1,676 | |||
Telematics ...................................................................... | 11 | – | 21 | 32 | |||
Sales of building materials, small tools, and hardware supplies ....................................................................... | – | – | 32 | 32 | |||
Total revenues ................................................................ | $2,035 | $1,676 | $53 | $3,764 | |||
Significant expenses: | |||||||
Segment cost of revenues ......................................... | 578 | 1,400 | 30 | ||||
Segment selling, general and administrative expenses ................................................................. | 641 | 29 | 31 | ||||
Segment Adjusted EBITDA ........................................ | $816 | $247 | $(8) | $1,055 | |||
Year Ended December 31, 2023 | |||||||
Equipment Rental | |||||||
and Services | Equipment | ||||||
Operations | Sales | All Other | Total | ||||
Equipment rental, parts, supplies and services ............... | $1,624 | $– | $– | $1,624 | |||
Equipment sales ............................................................. | – | 879 | – | 879 | |||
Telematics ...................................................................... | 8 | – | 13 | 21 | |||
Sales of building materials, small tools, and hardware supplies ....................................................................... | – | – | 33 | 33 | |||
Total revenues ................................................................ | $1,632 | $879 | $46 | $2,557 | |||
Significant expenses: | |||||||
Segment cost of revenues ......................................... | 435 | 728 | 29 | ||||
Segment selling, general and administrative expenses ................................................................. | 441 | 28 | 31 | ||||
Segment Adjusted EBITDA ........................................ | $756 | $123 | $(14) | $865 | |||
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Segment Adjusted EBITDA ................................................................. | $1,402 | $1,055 | $865 | ||
Equipment operating lease expense ...................................................... | (26) | (85) | (111) | ||
OWN Program payouts ........................................................................ | (714) | (420) | (209) | ||
Depreciation expense on rental equipment ........................................... | (300) | (293) | (280) | ||
Depreciation expense on property and other fixed assets ..................... | (42) | (27) | (9) | ||
Amortization expense on capitalized software and intangible assets ... | (23) | (12) | (6) | ||
Gain on sale of properties and other assets ........................................... | 1 | 20 | 10 | ||
Loss on debt extinguishment ................................................................ | (8) | — | (30) | ||
Interest expense .................................................................................... | (285) | (261) | (213) | ||
Other income, net ................................................................................. | 49 | 29 | 4 | ||
Income before income taxes ................................................................. | $54 | $6 | $21 | ||
December 31, 2025 | December 31, 2024 | ||
Segment identified assets: | |||
Equipment Rental and Service Operations ..................................... | $3,948 | $3,025 | |
Equipment Sales .............................................................................. | 160 | 213 | |
All Other ......................................................................................... | 274 | 167 | |
Shared Resources ............................................................................ | 1,605 | 1,411 | |
Total assets ...................................................................................... | $5,987 | $4,816 |
December 31, 2025 | December 31, 2024 | ||||||
Equipment | Equipment | ||||||
Rental and | Rental and | ||||||
Services | Equipment | Services | Equipment | ||||
Operations | Sales | Operations | Sales | ||||
Cash flows from investing activities: | |||||||
Purchases of rental equipment ................ | (1,780) | – | (1,586) | – | |||
Proceeds from sale of rental equipment .. | – | 1,160 | – | 1,323 | |||
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.