NOTE 7 — LEASES

Lessee
BancShares’ leases primarily include administrative offices and bank locations. Substantially all of our operating lease liabilities relate to United States real estate leases. Our finance lease liabilities relate to equipment leases, including the lease of certain ATMs. Our real estate leases have remaining lease terms of up to 32 years. Our lease terms may include options to extend or terminate the lease, and our operating leases have renewal terms that can extend from 1 to 25 years. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised.

The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates:

Supplemental Lease Information
dollars in millionsClassificationDecember 31, 2025December 31, 2024
Lease assets:
Operating lease ROU assetsOther assets$294 $316 
Finance leasesPremises and equipment71 15 
Total lease assets$365 $331 
Lease liabilities:
Operating leasesOther liabilities$329 $357 
Finance leasesOther borrowings72 15 
Total lease liabilities$401 $372 
Weighted-average remaining lease terms:
Operating leases7.2 years7.4 years
Finance leases7.7 years11.7 years
Weighted-average discount rate:
Operating leases3.10 %2.94 %
Finance leases4.20 3.96 

As of December 31, 2025, there were no leases that have not yet commenced that would have a material impact on BancShares’ consolidated financial statements.

The following table presents components of lease cost:

Components of Net Lease Cost
dollars in millionsYear Ended December 31,
Classification202520242023
Operating lease cost
Occupancy expense$72 $76 $64 
Finance lease ROU asset amortizationEquipment expense
Interest on lease liabilitiesInterest expense - other borrowings— — 
Variable lease cost (1)
Occupancy expense22 28 25 
Sublease income Occupancy expense(6)(6)(3)
Net lease cost (1)
$99 $100 $88 
(1) Includes short-term lease cost.

Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term.

For finance leases, the ROU asset is amortized straight-line over the lease term as equipment expense and interest on the lease liability is recognized separately.

Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred.

Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 11 years.
The following table presents supplemental cash flow information related to leases:

Supplemental Cash Flow Information
dollars in millionsYear Ended December 31,
202520242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$77 $77 $63 
Operating cash flows from finance leases— — 
Financing cash flows from finance leases
ROU assets obtained in exchange for new operating lease liabilities48 28 69 
ROU assets obtained in exchange for new finance lease liabilities64 

The following table presents lease liability maturities at December 31, 2025:

Maturity of Lease Liabilities
dollars in millionsOperating LeasesFinance LeasesTotal
2026$67 $14 $81 
202762 12 74 
202848 12 60 
202942 12 54 
203035 12 47 
Thereafter110 23 133 
Total undiscounted lease payments364 85 449 
Difference between undiscounted cash flows and discounted cash flows35 13 48 
Lease liabilities, at present value$329 $72 $401 

Lessor
BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases.

Our Rail operating leases typically do not include purchase options. Many of our finance leases, and other equipment operating leases, offer the lessee the option to purchase the equipment at fair market value or for a nominal fixed purchase option. Many of the leases that do not have a nominal purchase option include renewal provisions resulting in some leases continuing beyond the initial contractual term. Our leases typically do not include early termination options. Continued rent payments are due if leased equipment is not returned at the end of the lease.

The following table includes the net book value of operating lease equipment by equipment type, net of accumulated depreciation of $1.18 billion and $941 million at December 31, 2025 and December 31, 2024, respectively.

Operating Lease Equipment
dollars in millionsDecember 31, 2025December 31, 2024
Railcars and locomotives (1)
$8,882 $8,573 
Other equipment739 750 
Total (1)
$9,621 $9,323 
(1) Includes off-lease rail equipment of $258 million at December 31, 2025 and $219 million at December 31, 2024.
The following table presents the components of the finance lease net investment on a discounted basis:

Components of Net Investment in Finance Leases
dollars in millionsDecember 31, 2025December 31, 2024
Lease receivables$1,827 $1,764 
Unguaranteed residual assets209 235 
Total net investment in finance leases2,036 1,999 
Leveraged lease net investment (1)
17 15 
Total (2)
$2,053 $2,014 
(1) Leveraged leases are reported net of non-recourse debt of $1 million at December 31, 2025 and $2 million at December 31, 2024. Our leveraged lease arrangements commenced before the ASC 842, Leases, effective date of January 1, 2019, and continue to be reported under the leveraged lease accounting model. ASC 842 eliminated leveraged lease accounting for new leases and for existing leases modified on or after the January 1, 2019.
(2) Included in commercial and industrial in Note 5—Loans and Leases.

The following table presents lease income related to BancShares’ equipment leases:

Lease Income
dollars in millionsYear Ended December 31,
202520242023
Lease income – operating leases$1,037 $966 $895 
Variable lease income – operating leases (1)
59 82 76 
Rental income on operating leases1,096 1,048 971 
Interest income – sales type and direct financing leases175 175 171 
Variable lease income included in other noninterest income (2)
58 61 59 
Interest income – leveraged leases12 
Total lease income$1,332 $1,288 $1,213 
(1)     Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis.
(2) Includes revenue related to insurance coverage on leased equipment and leased equipment property tax reimbursements due from customers.

The following tables present lease payments due on non-cancellable equipment operating leases and lease receivables due on finance leases at December 31, 2025. Excluded from these tables are variable lease payments, including rentals calculated based on asset usage levels, rentals from future renewal and re-leasing activity, and expected sales proceeds from remarketing equipment at lease expiration, all of which are components of lease profitability.

Maturity Analysis of Operating Lease Payments
dollars in millions
2026$864 
2027721 
2028547 
2029364 
2030216 
Thereafter349 
Total$3,061 

Maturity Analysis of Lease Receivable Payments - Sales Type and Direct Financing Leases
dollars in millions
2026$739 
2027568 
2028394 
2029234 
203084 
Thereafter45 
Total undiscounted lease receivables$2,064 
Difference between undiscounted cash flows and discounted cash flows237 
Lease receivables, at present value$1,827 

Historical Timeline

Fiscal YearFiled
2025Feb 24, 2026Showing above
2024Feb 21, 2025
2023Feb 23, 2024
2022Feb 24, 2023
2021Feb 25, 2022
2020Feb 24, 2021
2019Feb 26, 2020
2018Feb 20, 2019
2017Feb 21, 2018
2016Feb 22, 2017
2015Feb 24, 2016

About Leases Disclosures

Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.

Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.