Four Corners Property Trust, Inc. Fair Value Disclosure
NOTE 12 – FAIR VALUE MEASUREMENTS
The carrying amounts of certain of the Company’s financial instruments including cash equivalents, accounts receivable, accounts payable, accrued liabilities, and derivative financial instruments approximate fair value due either to length of maturity or interest rates that approximate prevailing market rates.
Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate hierarchy disclosures each reporting period. The following table presents the derivative assets recorded that are reported at fair value on our Consolidated Balance Sheets on a recurring basis.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Derivative Assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2025 |
|
$ |
— |
|
|
$ |
9,385 |
|
|
$ |
— |
|
|
$ |
9,385 |
|
December 31, 2024 |
|
|
— |
|
|
|
20,733 |
|
|
|
— |
|
|
|
20,733 |
|
Derivative Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2025 |
|
$ |
— |
|
|
$ |
5,055 |
|
|
$ |
— |
|
|
$ |
5,055 |
|
December 31, 2024 |
|
|
— |
|
|
|
473 |
|
|
|
— |
|
|
|
473 |
|
Derivative Financial Instruments
Currently, we use interest rate swaps to manage our interest rate risk associated with our note payable. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.
The fair values of interest rate options will be determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. We have determined that the significance of the impact of the credit valuation adjustments made to our derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of our derivatives held as of December 31, 2025 were classified as Level 2 of the fair value hierarchy.
The following table presents the carrying value and fair value of certain financial liabilities that are recorded on our Consolidated Balance Sheets.
Fair Value of Certain Financial Liabilities
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||||||||||
(In thousands) |
|
Carrying Value(1) |
|
|
Fair Value |
|
|
Carrying Value(1) |
|
|
Fair Value |
|
||||
Term loan due November 2025 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
150,000 |
|
|
$ |
149,913 |
|
Term loan due November 2026 |
|
|
100,000 |
|
|
|
100,042 |
|
|
|
100,000 |
|
|
|
100,112 |
|
Term loan due February 2027 |
|
|
90,000 |
|
|
|
89,947 |
|
|
|
90,000 |
|
|
|
89,902 |
|
Term loan due March 2027 |
|
|
85,000 |
|
|
|
85,550 |
|
|
|
85,000 |
|
|
|
86,027 |
|
Term loan due February 2028 |
|
|
90,000 |
|
|
|
90,500 |
|
|
|
90,000 |
|
|
|
90,744 |
|
Term loan due February 2029 |
|
|
225,000 |
|
|
|
224,596 |
|
|
|
— |
|
|
|
— |
|
Senior fixed note due December 2026 |
|
|
50,000 |
|
|
|
50,057 |
|
|
|
50,000 |
|
|
|
49,432 |
|
Senior fixed note due June 2027 |
|
|
75,000 |
|
|
|
75,359 |
|
|
|
75,000 |
|
|
|
74,248 |
|
Senior fixed note due December 2028 |
|
|
50,000 |
|
|
|
50,106 |
|
|
|
50,000 |
|
|
|
48,788 |
|
Senior fixed note due April 2029 |
|
|
50,000 |
|
|
|
47,160 |
|
|
|
50,000 |
|
|
|
45,003 |
|
Senior fixed note due June 2029 |
|
|
50,000 |
|
|
|
47,608 |
|
|
|
50,000 |
|
|
|
45,566 |
|
Senior fixed note due April 2030 |
|
|
75,000 |
|
|
|
70,432 |
|
|
|
75,000 |
|
|
|
67,137 |
|
Senior fixed note due March 2031 |
|
|
50,000 |
|
|
|
45,070 |
|
|
|
50,000 |
|
|
|
42,733 |
|
Senior fixed note due April 2031 |
|
|
50,000 |
|
|
|
45,546 |
|
|
|
50,000 |
|
|
|
43,172 |
|
Senior fixed note due March 2032 |
|
|
75,000 |
|
|
|
67,478 |
|
|
|
75,000 |
|
|
|
63,965 |
|
Senior fixed note due July 2033 |
|
|
100,000 |
|
|
|
108,230 |
|
|
|
100,000 |
|
|
|
105,308 |
|
Revolving credit facility due February 2029 |
|
|
— |
|
|
|
— |
|
|
|
5,000 |
|
|
|
4,997 |
|
The fair value of the Notes payable (Level 2) is determined using the present value of the contractual cash flows, discounted at the current market cost of debt.
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 12, 2026 | Showing above |
| 2024 | Feb 13, 2025 | |
| 2023 | Feb 15, 2024 | |
| 2022 | Feb 17, 2023 | |
| 2021 | Feb 23, 2022 | |
| 2020 | Feb 19, 2021 | |
| 2019 | Feb 27, 2020 | |
| 2018 | Feb 20, 2019 | |
| 2017 | Feb 27, 2018 | |
| 2016 | Feb 27, 2017 | |
| 2015 | Mar 22, 2016 | |
About Fair Value Disclosures
Fair value disclosures classify all assets and liabilities measured at fair value into a three-level hierarchy: Level 1 (quoted market prices), Level 2 (observable inputs like yield curves), and Level 3 (unobservable inputs requiring management estimates). The proportion of Level 3 assets directly reflects how much of the balance sheet depends on internal models rather than market evidence.
Key signals: a growing Level 3 balance relative to total fair-value assets increases valuation uncertainty and earnings volatility risk. Watch for transfers between levels — assets moving from Level 2 to Level 3 often signal deteriorating market liquidity. Unrealized gains and losses on Level 3 positions flow through earnings or other comprehensive income, so large swings deserve scrutiny. For financial institutions, examine the sensitivity disclosures that show how Level 3 valuations change under alternative assumptions. Compare the fair value of debt against its carrying amount to gauge hidden leverage.