FACTSET RESEARCH SYSTEMS INC Stock Compensation Disclosure
| Years Ended August 31, | ||||||||||||||
(in thousands) | 2025 | 2024 | 2023 | |||||||||||
Stock-based compensation expense | $ | 61,229 | $ | 63,501 | $ | 62,038 | ||||||||
Number Outstanding (thousands) | Weighted Average Exercise Price Per Share | Weighted Average Grant Date Fair Value | Aggregate Intrinsic Value (millions)(1) | Weighted Average Remaining Contractual Life (years) | ||||||||||||||||
| Outstanding as of August 31, 2022 | 2,089 | $ | 253.85 | |||||||||||||||||
| Granted – employees | 268 | $ | 426.22 | $ | 125.57 | |||||||||||||||
| Granted – non-employee directors | 5 | $ | 428.70 | $ | 128.84 | |||||||||||||||
Exercised(2) | (318) | $ | 181.67 | |||||||||||||||||
| Forfeited | (56) | $ | 373.04 | |||||||||||||||||
| Outstanding as of August 31, 2023 | 1,988 | $ | 285.95 | |||||||||||||||||
| Granted – employees | 243 | $ | 436.61 | $ | 132.59 | |||||||||||||||
| Granted – non-employee directors | 6 | $ | 462.23 | $ | 132.78 | |||||||||||||||
Exercised(2) | (376) | $ | 213.62 | |||||||||||||||||
| Forfeited | (38) | $ | 404.47 | |||||||||||||||||
| Outstanding as of August 31, 2024 | 1,823 | $ | 319.07 | |||||||||||||||||
| Granted – employees | 203 | $ | 459.17 | $ | 133.21 | |||||||||||||||
| Granted – non-employee directors | 6 | $ | 453.98 | $ | 144.90 | |||||||||||||||
Exercised(2) | (300) | $ | 239.69 | |||||||||||||||||
| Forfeited | (47) | $ | 427.76 | |||||||||||||||||
| Outstanding as of August 31, 2025 | 1,685 | (3) | $ | 347.50 | $ | 101.1 | 5.6 | |||||||||||||
| Options vested and exercisable as of August 31, 2025 | 1,018 | $ | 293.48 | $ | 97.7 | 4.2 | ||||||||||||||
Options expected to vest as of August 31, 2025 | 615 | $ | 428.64 | $ | 3.4 | 7.6 | ||||||||||||||
| 2025 | 2024 | 2023 | |||||||||
Stock options granted(1) | 203,114 | 243,379 | 268,185 | ||||||||
| Risk-free interest rate | 4.31% - 4.87% | 3.78% - 5.53% | 3.37% - 5.05% | ||||||||
| Expected life (years) | 6.6 | 6.6 | 6.6 | ||||||||
| Expected volatility | 23% - 25% | 19% - 25% | 24% - 25% | ||||||||
| Dividend yield | 0.95 | % | 0.90 | % | 0.83 | % | |||||
| (in thousands, except per award data) | Number Outstanding | Weighted Average Grant Date Fair Value Per Award | |||||||||
| Balance at August 31, 2022 | 233 | $ | 338.87 | ||||||||
Granted – employee Restricted Stock Awards(1) | 97 | $ | 416.58 | ||||||||
Performance adjustment – employee PSUs(2) | 9 | $ | 245.67 | ||||||||
| Granted – non-employee directors RSUs | 2 | $ | 425.06 | ||||||||
Vested(4) | (83) | $ | 291.80 | ||||||||
| Forfeited | (14) | $ | 369.71 | ||||||||
| Balance at August 31, 2023 | 244 | $ | 381.15 | ||||||||
Granted – employee Restricted Stock Awards(1) | 111 | $ | 423.57 | ||||||||
Performance adjustment – employee PSUs(2) | 14 | $ | 306.33 | ||||||||
| Granted – non-employee directors RSUs | 2 | $ | 458.23 | ||||||||
Vested(4) | (95) | $ | 330.00 | ||||||||
| Forfeited | (14) | $ | 405.37 | ||||||||
| Balance at August 31, 2024 | 262 | $ | 412.47 | ||||||||
Granted – employee Restricted Stock Awards(1) | 127 | $ | 444.30 | ||||||||
Performance adjustment – employee PSUs(2) | 7 | $ | 424.01 | ||||||||
Granted – non-employee directors RSUs | 3 | $ | 449.72 | ||||||||
Vested(4) | (89) | $ | 403.43 | ||||||||
Forfeited | (17) | $ | 420.83 | ||||||||
| Outstanding as of August 31, 2025 | 293 | (3) | $ | 429.19 | |||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.