Note 22. Income Taxes

The company’s provision for income tax expense (benefit) consists of the following for Fiscal 2025, 2024, and 2023 (amounts in thousands):

 

 

 

Fiscal 2025

 

 

Fiscal 2024

 

 

Fiscal 2023

 

Current Taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

9,143

 

 

$

41,406

 

 

$

63,351

 

State

 

 

7,941

 

 

 

8,466

 

 

 

13,680

 

 

 

 

17,084

 

 

 

49,872

 

 

 

77,031

 

Deferred Taxes:

 

 

 

 

 

 

 

 

 

Federal

 

 

16,057

 

 

 

24,029

 

 

 

(36,474

)

State

 

 

(1,898

)

 

 

6,925

 

 

 

(6,866

)

 

 

 

14,159

 

 

 

30,954

 

 

 

(43,340

)

Income tax expense

 

$

31,243

 

 

$

80,826

 

 

$

33,691

 

Income tax expense differs from the amount computed by applying the applicable U.S. federal income tax rate of 21% because of the effect of the following items for Fiscal 2025, 2024 and 2023 (amounts in thousands, expect percentages):

 

 

 

Fiscal 2025

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

 

Dollars

 

%

 

 

Dollars

 

%

 

 

Dollars

 

%

 

Tax at U.S. federal income tax rate

 

$

24,164

 

 

21.0

 

 

$

69,078

 

 

21.0

 

 

$

32,992

 

 

21.0

 

State income taxes, net of federal income tax benefit (a), (b), (c)

 

 

4,774

 

 

4.2

 

 

 

12,158

 

 

3.7

 

 

 

5,383

 

 

3.4

 

Tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development tax credit

 

 

(2,200

)

 

(1.9

)

 

 

(2,200

)

 

(0.7

)

 

 

(2,200

)

 

(1.4

)

Other federal tax credits

 

 

(671

)

 

(0.6

)

 

 

(492

)

 

(0.1

)

 

 

(455

)

 

(0.3

)

 

 

 

(2,871

)

 

(2.5

)

 

 

(2,692

)

 

(0.8

)

 

 

(2,655

)

 

(1.7

)

Nontaxable or nondeductible items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess executive compensation

 

 

1,514

 

 

1.3

 

 

 

3,175

 

 

1.0

 

 

 

1,950

 

 

1.2

 

Net share-based payments shortfalls (windfalls)

 

 

2,617

 

 

2.3

 

 

 

97

 

 

0.0

 

 

 

(1,960

)

 

(1.2

)

Acquisition costs

 

 

2,002

 

 

1.7

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

(957

)

 

(0.8

)

 

 

(990

)

 

(0.3

)

 

 

(2,019

)

 

(1.3

)

 

 

 

5,176

 

 

4.5

 

 

 

2,282

 

 

0.7

 

 

 

(2,029

)

 

(1.3

)

Income tax expense

 

$

31,243

 

 

27.2

 

 

$

80,826

 

 

24.6

 

 

$

33,691

 

 

21.4

 

(a)
During Fiscal 2025 state taxes in California, Georgia, Texas, and Utah made up the majority (greater than 50 percent) of the tax effect in this category.
(b)
During Fiscal 2024 state taxes in California, Florida, Georgia, Pennsylvania, and Texas made up the majority (greater than 50 percent) of the tax effect in this category.
(c)
During Fiscal 2023 state taxes in California, Pennsylvania, and Texas made up the majority (greater than 50 percent) of the tax effect in this category.

In Fiscal 2025, 2024 and 2023, the most significant difference in the effective rate and the statutory rate was state income taxes.

Deferred tax assets (liabilities) are comprised of the following (amounts in thousands):

 

 

 

January 3, 2026

 

 

December 28, 2024

 

Self-insurance

 

$

8,317

 

 

$

7,593

 

Compensation and employee benefits

 

 

11,167

 

 

 

10,844

 

Deferred income

 

 

1,689

 

 

 

1,976

 

Loss and credit carryforwards

 

 

18,414

 

 

 

13,065

 

Equity-based compensation

 

 

7,976

 

 

 

7,554

 

Legal accrual

 

 

82

 

 

 

5,855

 

Pension and postretirement benefits

 

 

1,342

 

 

 

 

Financing and operating lease right-of-use liabilities

 

 

81,096

 

 

 

79,868

 

Capitalized software and research and development costs

 

 

14,270

 

 

 

32,484

 

Other

 

 

13,482

 

 

 

12,579

 

Valuation allowance

 

 

(4,071

)

 

 

(3,387

)

Deferred tax assets

 

 

153,764

 

 

 

168,431

 

Depreciation

 

 

(75,452

)

 

 

(72,503

)

Intangibles

 

 

(237,086

)

 

 

(132,506

)

Financing and operating lease right-of-use assets

 

 

(80,027

)

 

 

(78,723

)

Hedging

 

 

(1,290

)

 

 

(2,371

)

Pension and postretirement benefits

 

 

 

 

 

(137

)

Other

 

 

(6,868

)

 

 

(6,424

)

Deferred tax liabilities

 

 

(400,723

)

 

 

(292,664

)

Net deferred tax liability

 

$

(246,959

)

 

$

(124,233

)

 

In Fiscal 2023, the company recorded a deferred tax asset, in the amount of $33.4 million, related to an accrued legal settlement related to the repurchase of distribution rights. During Fiscal 2025 and 2024 a significant portion of this deferred tax asset has reversed, and the remaining balance is expected to reverse during 2026. See Note 23, Commitments and Contingencies, for details of this settlement.

During Fiscal 2025, new tax legislation was enacted under the One Big Beautiful Bill Act (the “Act”). The Act includes a wide range of tax provisions that impact the company’s financial results in 2025 and future periods. Significant impacts stemming from the Act include 2025 and future expensing of U.S. based research and development expenditures under Internal Revenue Code Section 174, coupled with the option to deduct previously capitalized research and development expenditures. The company has accounted for this change in legislation by electing to deduct the previously capitalized U.S. based research and development expenditures over Fiscal 2025 and 2026, resulting in an approximate $23.0 million deferred tax asset reversal each year. The Act also reestablished elective 100% initial-year bonus depreciation.

The company has a deferred tax asset of $3.6 million related to a federal net operating loss carryforward which we expect to fully utilize before expiration. Additionally, the company and various subsidiaries have a deferred tax asset of $8.1 million related to state net operating loss carryforwards with expiration dates from Fiscal 2026 through Fiscal 2045, and $6.7 million for credit carryforwards with expiration dates from Fiscal 2028 through Fiscal 2035. The utilization of a portion of these state carryforwards could be limited in the future; therefore, a valuation allowance of $4.1 million has been recorded. Should the company determine at a later date that certain of these losses which have been reserved for may be utilized, a benefit may be recognized in the Consolidated Statements of Income. Likewise, should the company determine at a later date that certain of these net operating losses for which a deferred tax asset has been recorded may not be utilized, a charge to the Consolidated Statements of Income may be necessary. See Note 2, Summary of Significant Accounting Policies, for the deferred tax asset valuation allowance analysis.

During Fiscal 2025, income taxes paid, net of refunds, totaled $29.0 million. The income taxes paid to a jurisdiction that represent greater than 5% of the total income taxes paid are as follows (amounts in thousands):

 

 

 

Fiscal 2025

 

 

Fiscal 2024

 

 

Fiscal 2023

 

Income taxes paid:

 

 

 

 

 

 

 

 

 

Federal

 

$

19,976

 

 

$

37,000

 

 

$

79,118

 

California

 

 

1,971

 

 

 

 

 

 

 

Texas

 

 

1,557

 

 

 

 

 

 

 

Other (individually below 5% of total income taxes paid)

 

 

5,539

 

 

 

9,379

 

 

 

20,000

 

Income taxes paid, net of refunds

 

$

29,043

 

 

$

46,379

 

 

$

99,118

 

The company did not have any unrecognized tax benefits for fiscal years 2025, 2024, and 2023. At this time, we do not anticipate significant changes to the amount of gross unrecognized tax benefits over the next twelve months.

The company accrues interest expense and penalties related to income tax liabilities as a component of income before taxes. No accrual of penalties is reflected on the company’s balance sheet as the company believes the accrual of penalties is not necessary based upon the merits of its income tax positions. The company had no accrued interest balance at January 3, 2026 and December 28, 2024.

The company defines the federal jurisdiction as well as various state jurisdictions as “major” jurisdictions. The company is no longer subject to federal examinations for years prior to 2022, and with limited exceptions, for years prior to 2021 in state jurisdictions.

Historical Timeline

Fiscal YearFiled
2026Feb 25, 2026Showing above
2024Feb 18, 2025
2023Feb 21, 2024
2022Feb 23, 2022
2021Feb 24, 2021
2019Feb 19, 2020
2018Feb 20, 2019
2017Feb 21, 2018
2016Feb 23, 2017

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.