Floor & Decor Holdings, Inc. Income Taxes Disclosure
| Fiscal Year Ended | |||||||||||||||||
in thousands | December 25, 2025 | December 26, 2024 | December 28, 2023 | ||||||||||||||
Current expense: | |||||||||||||||||
Federal | $ | 67,320 | $ | 40,764 | $ | 29,737 | |||||||||||
State | 11,250 | 8,574 | 12,092 | ||||||||||||||
| Total current expense | 78,570 | 49,338 | 41,829 | ||||||||||||||
| Deferred expense (benefit): | |||||||||||||||||
Federal | (18,160) | 1,024 | 24,792 | ||||||||||||||
State | (2,396) | (2,831) | (1,070) | ||||||||||||||
Total deferred (benefit) expense | (20,556) | (1,807) | 23,722 | ||||||||||||||
Income tax expense | $ | 58,014 | $ | 47,531 | $ | 65,551 | |||||||||||
Fiscal Year Ended | ||||||||||||||||||||||||||||||||||||||
| December 25, 2025 | December 26, 2024 | December 28, 2023 | ||||||||||||||||||||||||||||||||||||
dollars in thousands | Amount | Percent | Amount | Percent | Amount | Percent | ||||||||||||||||||||||||||||||||
| U.S. federal statutory tax rate | $ | 55,999 | 21.0 | % | $ | 53,215 | 21.0 | % | $ | 65,421 | 21.0 | % | ||||||||||||||||||||||||||
State and local income taxes, net of federal income tax effect (1) (2) | 6,995 | 2.6 | 4,538 | 1.8 | 8,824 | 2.8 | ||||||||||||||||||||||||||||||||
| Tax credits: | ||||||||||||||||||||||||||||||||||||||
Energy-related tax credits | (4,401) | (1.6) | (248) | (0.1) | (257) | (0.1) | ||||||||||||||||||||||||||||||||
Other tax credits | (1,736) | (0.7) | (2,029) | (0.8) | (1,762) | (0.6) | ||||||||||||||||||||||||||||||||
Nontaxable or nondeductible items: | ||||||||||||||||||||||||||||||||||||||
| Share-based payment awards | (1,433) | (0.5) | (10,769) | (4.2) | (8,748) | (2.8) | ||||||||||||||||||||||||||||||||
Other | 2,244 | 0.8 | 3,013 | 1.2 | 1,714 | 0.6 | ||||||||||||||||||||||||||||||||
Changes in unrecognized tax benefits | 471 | 0.2 | 810 | 0.3 | — | — | ||||||||||||||||||||||||||||||||
Other adjustments | (125) | — | (999) | (0.4) | 359 | 0.1 | ||||||||||||||||||||||||||||||||
| Effective tax rate | $ | 58,014 | 21.8 | % | $ | 47,531 | 18.8 | % | $ | 65,551 | 21.0 | % | ||||||||||||||||||||||||||
| Fiscal Year Ended | |||||||||||||||||
in thousands | December 25, 2025 | December 26, 2024 | December 28, 2023 | ||||||||||||||
Federal | $ | 50,130 | $ | 33,100 | $ | 45,405 | |||||||||||
State: | |||||||||||||||||
California | 2,692 | 2,313 | 3,629 | ||||||||||||||
Other | 11,139 | 7,462 | 11,993 | ||||||||||||||
Total | $ | 63,961 | $ | 42,875 | $ | 61,027 | |||||||||||
| in thousands | December 25, 2025 | December 26, 2024 | |||||||||
| Deferred tax assets: | |||||||||||
| Lease liabilities | $ | 454,752 | $ | 375,909 | |||||||
| Accruals not currently deductible for tax purposes | 27,024 | 24,011 | |||||||||
| Inventories | 11,519 | 11,552 | |||||||||
| Stock-based compensation | 8,805 | 7,559 | |||||||||
Other intangibles | 2,539 | 8,292 | |||||||||
| Gift card liability | 2,286 | 1,682 | |||||||||
Other | 1,832 | 1,853 | |||||||||
| Total deferred tax assets | 508,757 | 430,858 | |||||||||
| Deferred tax liabilities: | |||||||||||
Right-of-use assets | (406,371) | (332,596) | |||||||||
| Fixed assets | (99,707) | (116,400) | |||||||||
| Intangible assets | (27,506) | (27,358) | |||||||||
| Other | (5,354) | (5,254) | |||||||||
| Total deferred tax liabilities | (538,938) | (481,608) | |||||||||
| Net deferred tax liabilities | $ | (30,181) | $ | (50,750) | |||||||
| Fiscal Year Ended | |||||||||||
| in thousands | December 25, 2025 | December 26, 2024 | |||||||||
| Unrecognized tax benefits balance at beginning of fiscal year | $ | 810 | $ | — | |||||||
| Additions based on tax positions related to the current year | 471 | 334 | |||||||||
| Additions for tax positions of prior years | — | 476 | |||||||||
| Unrecognized tax benefits balance at end of fiscal year | $ | 1,281 | $ | 810 | |||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 19, 2026 | Showing above |
| 2024 | Feb 20, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 23, 2023 | |
| 2021 | Feb 24, 2022 | |
| 2020 | Feb 25, 2021 | |
| 2019 | Feb 20, 2020 | |
| 2018 | Feb 25, 2019 | |
| 2017 | Mar 5, 2018 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.