Note 7 – Leases

The Company leases office and warehouse space primarily in four locations: Del Mar, CA; Hayward, CA; San Diego, CA and Edwardsville, IL. As each contract does not meet any of the criteria for financing lease classification, the Company has determined that each lease arrangement should be classified as an operating lease.

On August 12, 2022, the Company entered into an agreement (the “Lease”) with Liberty Industrial Park, LLC (“Landlord”) pursuant to which the Company leases 6,627 square feet of industrial space in San Diego, California from Landlord. The Lease has a commencement date of September 1, 2022 and ends on August 31, 2027. The Lease provides for an initial monthly base rent of $11,266, which increases on an annual basis to $13,180 per month in the final year. In addition, the Company is obligated to pay its share of maintenance costs of common areas.

On June 1, 2023, the Company amended its Edwardsville office building lease with David Ludwig, extending the term of the agreement to May 31, 2027 and setting rent amounts for the new term. It provides for an initial monthly base rent of $9,412, which increases on an annual basis to $9,914 per month in the final year.

On September 23, 2024, the Company amended its Del Mar office lease with OF 09 Hacienda, LLC, extending the term of the agreement by 24 months to February 28, 2027 and setting rent amounts for the new term. The amended Del Mar office lease provides for an initial monthly base rent of $14,660 beginning March 1, 2025 and increases on an annual basis to $15,099 per month in the final year.

The right-of-use assets and lease liabilities for each location are as follows (in thousands):

 

 

 

December 31,

 

 

December 31,

 

Right-of-use assets:

 

2025

 

 

2024

 

Del Mar, CA

 

$

197

 

 

$

357

 

Hayward, CA

 

 

933

 

 

 

1,236

 

San Diego, CA

 

 

231

 

 

 

357

 

Edwardsville, IL

 

 

157

 

 

 

258

 

Total right-of-use assets

 

$

1,518

 

 

$

2,208

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

Lease liabilities:

 

2025

 

 

2024

 

Del Mar, CA

 

$

205

 

 

$

364

 

Hayward, CA

 

 

1,003

 

 

 

1,311

 

San Diego, CA

 

 

250

 

 

 

381

 

Edwardsville, IL

 

 

161

 

 

 

261

 

Total lease liabilities

 

$

1,619

 

 

$

2,317

 

The Company’s leases generally do not provide an implicit rate, and, therefore, the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities. The incremental borrowing rate represents an estimate of the interest rate the Company would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the term of a lease within a particular currency environment. The Company used its incremental borrowing rate as of January 1, 2019 for operating leases that commenced prior to that date. As of January 1, 2019, the Company’s incremental borrowing rate was 5.25%. For leases commencing after January 1, 2019 the Company uses its incremental borrowing rate at time of commencement. On September 1, 2022, June 1, 2023, and September 23, 2024, the Company’s incremental borrowing rate was 5.50%, 7.25%, and 6.25%, respectively. The weighted average remaining lease term for operating leases was 2.3 years and the weighted average discount rate was 5.42% as of December 31, 2025. The weighted average remaining lease term for operating leases was 3.2 years and the weighted average discount rate was 5.50% as of December 31, 2024.

Lease expense for leases determined to be operating leases is recognized on a straight-line basis over the lease term. For both 2025 and 2024, lease expense was approximately $0.8 million. Cash paid for operating leases in 2025 and 2024 was $0.8 million and $0.9 million, respectively. The Company had no short-term or variable leases in 2025 or 2024.

The lease expense for each location are as follows (in thousands):

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Del Mar, CA

 

$

179

 

 

$

160

 

Hayward, CA

 

 

361

 

 

 

361

 

San Diego, CA

 

 

144

 

 

 

144

 

Edwardsville, IL

 

 

116

 

 

 

116

 

Total

 

$

800

 

 

$

781

 

As of December 31, 2025, undiscounted future minimum lease payments related to leases that have initial or remaining lease terms in excess of one year are as follows (in thousands):

2026

 

 

829

 

2027

 

 

573

 

2028

 

 

299

 

Total undiscounted future minimum lease payments

 

 

1,701

 

Less imputed interest

 

 

(82

)

Present value of lease liabilities

 

$

1,619

 

 

Historical Timeline

Fiscal YearFiled
2025Mar 12, 2026Showing above
2024Mar 13, 2025
2023Mar 14, 2024
2022Mar 24, 2023
2021Mar 17, 2022
2020Mar 8, 2021
2019Mar 9, 2020

About Leases Disclosures

Lease disclosures under ASC 842 provide a comprehensive view of a company's leased asset portfolio, including the split between operating and finance leases, discount rates used to present-value future payments, and the maturity schedule of lease obligations. This section reveals a significant source of off-balance-sheet commitments that were largely hidden before the current standard.

Key signals: the weighted-average discount rate affects the size of recorded lease liabilities — a higher rate reduces the reported obligation, so compare the chosen rate against the company's incremental borrowing rate. The operating versus finance lease mix affects both EBITDA and operating income presentation. Watch the maturity table for concentration risk: large payment cliffs in specific years may create cash flow pressure. Variable lease payments excluded from the liability measurement represent real obligations that do not appear on the balance sheet. Compare total lease costs against prior-year operating lease expense to assess the true economic burden.