12.INCOME TAXES

The Company's loss before provision for income taxes was generated from operations in the United States and outside of the United States as follows (in thousands):

Years Ended December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

U.S.

$

(40,280)

$

(11,303)

Non-U.S.

 

(610)

 

(439)

$

(40,890)

$

(11,742)

The benefit from or provision for income taxes differs from the amount computed by applying the federal statutory income tax rate to the Company's loss before income taxes as follows for the periods indicated (in thousands):

Year Ended December 31, 

  ​ ​ ​

2024

Income tax benefit at United States federal statutory rate

$

(2,466)

Derivative liability

 

(626)

Share based payments

 

125

Tax credits

(189)

Foreign income taxed at foreign rate

 

(24)

Other permanent difference

 

119

Other

7

Increase in valuation allowance

 

3,054

Income tax expense

$

Year Ended December 31, 

  ​ ​ ​

2025

US federal statutory tax rate at 21%

21.00%

$

(8,587)

State and local income taxes, net of federal income tax effect

0.00%

Foreign tax effects

(0.31%)

128

Changes in valuation allowance

(101.39%)

 

41,457

Nontaxable or nondeductible items

 

Change in fair value of derivative liability

204.39%

(83,577)

Equity financing costs

(100.24%)

40,989

Other nontaxable or nondeductible items

0.14%

 

(58)

Section 162(m) Compensation

(3.26%)

1,334

Other reconciling items

 

Unrealizable federal net operating losses

(20.31%)

8,306

Other reconciling items

(0.02%)

 

8

Effective tax rate

(0.00%)

$

The (benefit from) provision for income taxes consisted of the following for the periods indicated:

Year Ended December 31, 

  ​ ​ ​

2025

Current

Federal

$

State

Foreign

Deferred

Federal

State

Foreign

 

Total

$

Deferred income taxes reflect the net tax effects of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax assets and liabilities were as follows for the periods indicated (in thousands):

As of December 31, 

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets

  ​

  ​

Net operating loss carryforwards

$

27,562

$

32,635

Tax credit carryforwards

 

2,241

 

1,419

Stock-based compensation

 

4,742

 

3,967

Compensation and benefits

164

195

Deferred revenue

31

Unrealized foreign currency losses

8

320

Unrealized gain/loss on digital assets

66,050

Research and development

1,156

2,486

Other

22

36

Total deferred tax assets

101,945

41,089

Deferred tax liabilities

Property and equipment

(4)

Other

(3)

Total deferred tax liabilities

(7)

Valuation allowance

 

(101,945)

 

(41,082)

Net deferred tax assets

$

$

As of December 31, 2025, the Company has accumulated non-capital losses totaling $5.1 million in Canada, Federal net operating losses (“NOLs”) of $97.5 million in the U.S., and State NOLs of $95.9 million in the U.S. which may be available to carry forward and offset future years’ taxable income. The Company has $39.5 million of pre-Tax Cuts and Jobs Act NOLs that would begin to expire in 2032, but these have been written off in accordance with the 382 limitation detailed below. The $97.5 million of Federal NOLs do not expire. State NOLs of $74.6 million begin to expire starting in 2032 through 2045. The remaining $21.4 million of State NOLs are available to be carried forward indefinitely.

The Company is in the process of completing an analysis through December 31, 2025 of its ownership changes since formation in accordance with Section 382 of the Internal Revenue Code of 1986, as amended. The analysis determined that the Company experienced a Section 382 ownership change on September 18, 2025. As a result of the ownership change, the Company’s NOLs are subject to an annual limitation of approximately $0.1 million per year. Additionally, as a result of the ownership change, approximately $39.6 million of are not expected to be realizable. These unrealizable NOLs have been written off and are included in the accumulated numbers above.

Uncertain Tax Positions

The Company has adopted certain provisions of ASC 740, “Income Taxes”, which prescribes a recognition threshold and measurement attribute for the recognition and measurement of tax positions taken or expected to be taken in income tax returns. The provisions also provide guidance on the de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with tax positions.

The Company files income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. The Company’s tax returns are subject to tax examinations by U.S. federal and state tax authorities, or examinations by foreign tax authorities until the expiration of the respective statutes of limitation. The Company currently has no tax years under examination.

As of December 31, 2025, the Company does not have an accrual relating to uncertain tax positions. It is not anticipated that unrecognized tax benefits would significantly increase or decrease within 12 months of the reporting date.

The amounts of cash taxes paid by the Company are as follows:

Year Ended December 31, 

  ​ ​ ​

2025

Federal

$

State

New Jersey

4,000

All other state

 

2,500

Income taxes, net of amounts refunded

$

6,500

Historical Timeline

Fiscal YearFiled
2025Mar 31, 2026Showing above
2024Mar 25, 2025
2023Mar 28, 2024
2022Mar 9, 2023
2021Mar 14, 2022
2020Mar 10, 2021
2019Mar 12, 2020
2018Mar 14, 2019
2017Mar 12, 2018
2016Jun 28, 2016

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.