IDEXX LABORATORIES INC /DE Income Taxes Disclosure
| (in thousands) | For the Years Ended December 31, | |||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Domestic | $ | 1,057,551 | $ | 897,336 | $ | 889,133 | ||||||||||||||
| International | 266,638 | 212,495 | 172,043 | |||||||||||||||||
Total earnings before income tax | $ | 1,324,189 | $ | 1,109,831 | $ | 1,061,176 | ||||||||||||||
| (in thousands) | For the Years Ended December 31, | |||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Current | ||||||||||||||||||||
| Federal | $ | 61,678 | $ | 168,042 | $ | 191,274 | ||||||||||||||
| State | 29,253 | 37,112 | 40,369 | |||||||||||||||||
| International | 42,590 | 41,004 | 32,797 | |||||||||||||||||
Total current tax provision | 133,521 | 246,158 | 264,440 | |||||||||||||||||
| Deferred | ||||||||||||||||||||
| Federal | 116,893 | (24,642) | (36,501) | |||||||||||||||||
| State | 9,276 | (4,709) | (6,462) | |||||||||||||||||
| International | 5,035 | 5,157 | (5,343) | |||||||||||||||||
Total deferred tax provision | 131,204 | (24,194) | (48,306) | |||||||||||||||||
Total income tax provision | $ | 264,725 | $ | 221,964 | $ | 216,134 | ||||||||||||||
| in thousands, except percentages | |||||||||||
For the Year Ended December 31, 2025 | |||||||||||
| U.S. federal statutory rate | $ | 278,080 | 21.0 | % | |||||||
| Federal: | |||||||||||
| Effects of cross-border tax laws | (8,316) | (0.6) | |||||||||
| Tax credits | (13,752) | (1.1) | |||||||||
| Nontaxable or nondeductible items: | |||||||||||
| Tax benefits from share-based compensation | (24,370) | (1.8) | |||||||||
| Other | 7,366 | 0.5 | |||||||||
| Changes in unrecognized tax benefits | (8,287) | (0.6) | |||||||||
| Other adjustments, net | (1,657) | (0.1) | |||||||||
State and local income tax, net of federal income tax effects (1) | 33,149 | 2.5 | |||||||||
| Foreign tax effect | 2,512 | 0.2 | |||||||||
| Effective tax rate | $ | 264,725 | 20.0 | % | |||||||
For the Years Ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| U.S. federal statutory rate | 21.0 | % | 21.0 | % | |||||||
State and local income tax, net of federal income tax effects | 2.4 | 2.7 | |||||||||
| Taxation on international earnings | (0.2) | (0.1) | |||||||||
| Foreign-Derived Intangible Income | (1.3) | (1.4) | |||||||||
Tax benefits from share-based compensation | (1.8) | (1.3) | |||||||||
Tax credits | (1.0) | (1.2) | |||||||||
Other adjustments, net | 0.9 | 0.7 | |||||||||
| Effective tax rate | 20.0 | % | 20.4 | % | |||||||
For the Year Ended December 31, 2025 | |||||
U.S. federal | $ | 94,266 | |||
U.S. state and local | 34,517 | ||||
Foreign: | |||||
Netherlands | 9,675 | ||||
Switzerland | 10,047 | ||||
Other | 18,993 | ||||
Total income taxes paid | $ | 167,498 | |||
| (in thousands) | December 31, 2025 | December 31, 2024 | ||||||||||||
| Assets | ||||||||||||||
| Accrued expenses | $ | 40,831 | $ | 56,325 | ||||||||||
Allowances for credit losses for potentially uncollectable receivables | 3,516 | 3,444 | ||||||||||||
| Deferred revenue | 9,955 | 5,743 | ||||||||||||
| Inventory basis differences | 28,246 | 24,040 | ||||||||||||
| Property-based differences | 11,510 | 16,802 | ||||||||||||
| Intangible asset basis differences | 45,384 | 41,628 | ||||||||||||
| Share-based compensation | 14,787 | 14,335 | ||||||||||||
| Other | 3,803 | 1,878 | ||||||||||||
| Net operating loss carryforwards | 5,314 | 6,647 | ||||||||||||
| Tax credit carryforwards | 16,163 | 13,382 | ||||||||||||
| Unrealized losses on foreign currency exchange contracts and investments | 4,393 | 1,357 | ||||||||||||
| Research and development expenditure differences | 2,022 | 92,856 | ||||||||||||
| Total assets | 185,924 | 278,437 | ||||||||||||
| Valuation allowance | (36,164) | (31,927) | ||||||||||||
| Total assets, net of valuation allowance | 149,760 | 246,510 | ||||||||||||
| Liabilities | ||||||||||||||
| Customer acquisition costs | (62,642) | (46,892) | ||||||||||||
| Property-based differences | (61,622) | (53,332) | ||||||||||||
| Intangible asset basis differences | (15,325) | (10,443) | ||||||||||||
| Other | (13,097) | (14,867) | ||||||||||||
| Unrealized gains on foreign currency exchange contracts and investments | (1,068) | (6,658) | ||||||||||||
| Total liabilities | (153,754) | (132,192) | ||||||||||||
| Net deferred tax assets (liabilities) | $ | (3,994) | $ | 114,318 | ||||||||||
| (in thousands) | For the Years Ended December 31, | |||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Balance at beginning of year | $ | 31,927 | $ | 34,793 | $ | 39,726 | ||||||||||||||
Increases due to current activities and changes in estimates | 135 | 698 | 21 | |||||||||||||||||
Decreases due to expirations and changes in estimates | — | (1,289) | (7,846) | |||||||||||||||||
| Foreign currency translation | 4,102 | (2,275) | 2,892 | |||||||||||||||||
| Balance at the end of the year | $ | 36,164 | $ | 31,927 | $ | 34,793 | ||||||||||||||
| (in thousands) | For the Years Ended December 31, | |||||||||||||||||||
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Total amounts of unrecognized tax benefits, beginning of period | $ | 18,146 | $ | 22,320 | $ | 22,547 | ||||||||||||||
Gross increases in unrecognized tax positions as a result of tax positions taken during a prior period | 891 | 41 | 6,366 | |||||||||||||||||
| Gross increases in unrecognized tax positions as a result of tax positions taken in the current period | 5,231 | 3,034 | 3,987 | |||||||||||||||||
Decreases in unrecognized tax positions related to settlements with taxing authorities | (9,008) | (678) | (7,535) | |||||||||||||||||
| Decreases in unrecognized tax positions as a result of a lapse of the applicable statutes of limitations | (2,606) | (6,571) | (3,045) | |||||||||||||||||
| Total amounts of unrecognized tax benefits, end of period | $ | 12,654 | $ | 18,146 | $ | 22,320 | ||||||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 20, 2026 | Showing above |
| 2024 | Feb 21, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 16, 2023 | |
| 2021 | Feb 16, 2022 | |
| 2020 | Feb 12, 2021 | |
| 2019 | Feb 14, 2020 | |
| 2018 | Feb 15, 2019 | |
| 2017 | Feb 16, 2018 | |
| 2016 | Feb 17, 2017 | |
| 2015 | Feb 17, 2016 | |
About Income Taxes Disclosures
The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.
Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.