IDEXX LABORATORIES INC /DE Segments Disclosure
| (in thousands) | For the Year Ended December 31, 2025 | |||||||||||||||||||||||||
| CAG | Water | LPD | Total | |||||||||||||||||||||||
| Total revenues from reportable segments | $ | 3,953,285 | $ | 201,149 | $ | 131,787 | $ | 4,286,221 | ||||||||||||||||||
| Reconciliation of revenue | ||||||||||||||||||||||||||
Other revenues | 17,481 | |||||||||||||||||||||||||
Total consolidated revenue | 4,303,702 | |||||||||||||||||||||||||
Cost of revenue | 1,504,611 | 61,860 | 67,579 | |||||||||||||||||||||||
| Segment gross profit | $ | 2,448,674 | $ | 139,289 | $ | 64,208 | $ | 2,652,171 | ||||||||||||||||||
| Reconciliation of operating profit (segment profit) | ||||||||||||||||||||||||||
Segment gross profit | $ | 2,652,171 | ||||||||||||||||||||||||
Segment operating expenses | (1,291,101) | |||||||||||||||||||||||||
Other operating profit (excluding unallocated amounts) | 3,121 | |||||||||||||||||||||||||
Unallocated amounts | ||||||||||||||||||||||||||
Foreign currency transaction losses, net | (4,160) | |||||||||||||||||||||||||
Interest expense | (38,852) | |||||||||||||||||||||||||
Interest income | 3,010 | |||||||||||||||||||||||||
| Income before provision for income taxes | $ | 1,324,189 | ||||||||||||||||||||||||
Segment depreciation and amortization expense | $ | 130,347 | $ | 4,760 | $ | 4,043 | $ | 139,150 | ||||||||||||||||||
Other depreciation and amortization expense | 6,033 | |||||||||||||||||||||||||
Total depreciation and amortization expense | $ | 145,183 | ||||||||||||||||||||||||
| (in thousands) | For the Year Ended December 31, 2024 | |||||||||||||||||||||||||
| CAG | Water | LPD | Total | |||||||||||||||||||||||
Total revenues from reportable segments | $ | 3,574,044 | $ | 185,112 | $ | 122,060 | $ | 3,881,216 | ||||||||||||||||||
Reconciliation of revenue | ||||||||||||||||||||||||||
Other revenues | 16,288 | |||||||||||||||||||||||||
Total consolidated revenue | 3,897,504 | |||||||||||||||||||||||||
Cost of revenue | 1,394,864 | 55,101 | 59,500 | |||||||||||||||||||||||
| Segment gross profit | $ | 2,179,180 | $ | 130,011 | $ | 62,560 | $ | 2,371,751 | ||||||||||||||||||
Reconciliation of operating profit (segment profit) | ||||||||||||||||||||||||||
Segment gross profit | $ | 2,371,751 | ||||||||||||||||||||||||
Segment operating expenses | (1,242,169) | |||||||||||||||||||||||||
Other operating profit (excluding unallocated amounts) | 3,282 | |||||||||||||||||||||||||
Unallocated amounts | ||||||||||||||||||||||||||
Foreign currency transaction losses, net | (4,527) | |||||||||||||||||||||||||
Interest expense | (31,205) | |||||||||||||||||||||||||
Interest income | 12,699 | |||||||||||||||||||||||||
| Income before provision for income taxes | $ | 1,109,831 | ||||||||||||||||||||||||
Segment depreciation and amortization expense | $ | 116,278 | $ | 4,734 | $ | 3,802 | $ | 124,814 | ||||||||||||||||||
Other depreciation and amortization expense | 5,122 | |||||||||||||||||||||||||
| Total depreciation and amortization expense | $ | 129,936 | ||||||||||||||||||||||||
| (in thousands) | For the Year Ended December 31, 2023 | |||||||||||||||||||||||||
| CAG | Water | LPD | Total | |||||||||||||||||||||||
Total revenues from reportable segments | $ | 3,352,356 | $ | 168,149 | $ | 121,659 | $ | 3,642,164 | ||||||||||||||||||
| Reconciliation of revenue | ||||||||||||||||||||||||||
Other revenues | 18,789 | |||||||||||||||||||||||||
Total consolidated revenue | 3,660,953 | |||||||||||||||||||||||||
Cost of revenue | 1,349,930 | 52,148 | 56,219 | |||||||||||||||||||||||
| Segment gross profit | $ | 2,002,426 | $ | 116,001 | $ | 65,440 | $ | 2,183,867 | ||||||||||||||||||
Reconciliation of operating profit (segment profit) | ||||||||||||||||||||||||||
Segment gross profit | $ | 2,183,867 | ||||||||||||||||||||||||
Segment operating expenses | (1,086,812) | |||||||||||||||||||||||||
Other operating profit (excluding unallocated amounts) | 1,151 | |||||||||||||||||||||||||
Unallocated amounts | ||||||||||||||||||||||||||
Foreign currency transaction losses, net | (1,078) | |||||||||||||||||||||||||
Interest expense | (41,581) | |||||||||||||||||||||||||
Interest income | 5,629 | |||||||||||||||||||||||||
| Income before provision for income taxes | $ | 1,061,176 | ||||||||||||||||||||||||
Segment depreciation and amortization expense | $ | 103,554 | $ | 4,117 | $ | 3,657 | $ | 111,328 | ||||||||||||||||||
Other depreciation and amortization expense | 3,580 | |||||||||||||||||||||||||
| Total depreciation and amortization expense | $ | 114,908 | ||||||||||||||||||||||||
| (in thousands) | For the Years Ended December 31, | |||||||||||||
| 2025 | 2024 | |||||||||||||
Americas | ||||||||||||||
| United States | $ | 575,089 | $ | 553,600 | ||||||||||
| Brazil | 20,532 | 22,139 | ||||||||||||
| Canada | 9,140 | 8,165 | ||||||||||||
Total Americas | 604,761 | 583,904 | ||||||||||||
Europe, the Middle East, and Africa | ||||||||||||||
| Germany | 56,780 | 52,652 | ||||||||||||
| Switzerland | 14,883 | 14,722 | ||||||||||||
| United Kingdom | 13,560 | 11,137 | ||||||||||||
| Netherlands | 10,500 | 9,484 | ||||||||||||
| France | 2,125 | 1,769 | ||||||||||||
| Other | 3,863 | 3,058 | ||||||||||||
Total Europe, the Middle East, and Africa | 101,711 | 92,822 | ||||||||||||
Asia Pacific | ||||||||||||||
| Australia | 20,388 | 19,307 | ||||||||||||
| Japan | 10,568 | 9,382 | ||||||||||||
| Other | 9,952 | 7,708 | ||||||||||||
Total Asia Pacific | 40,908 | 36,397 | ||||||||||||
| Total assets | $ | 747,380 | $ | 713,123 | ||||||||||
Historical Timeline
| Fiscal Year | Filed | |
|---|---|---|
| 2025 | Feb 20, 2026 | Showing above |
| 2024 | Feb 21, 2025 | |
| 2023 | Feb 22, 2024 | |
| 2022 | Feb 16, 2023 | |
| 2021 | Feb 16, 2022 | |
| 2020 | Feb 12, 2021 | |
| 2019 | Feb 14, 2020 | |
| 2018 | Feb 15, 2019 | |
| 2017 | Feb 16, 2018 | |
| 2016 | Feb 17, 2017 | |
| 2015 | Feb 17, 2016 | |
About Segments Disclosures
Segment disclosures break a company into its reportable operating units, revealing revenue, profit, and asset allocation that consolidated financial statements obscure. Under ASC 280, segments must match how the chief operating decision maker views the business, providing a window into internal management structure and resource allocation priorities.
Key signals: compare segment margins to identify which units drive profitability and which destroy value. Watch for changes in the number of reportable segments — segment aggregation or disaggregation often coincides with strategic shifts or attempts to obscure declining performance. Intersegment elimination patterns reveal internal pricing practices. The reconciliation between segment totals and consolidated figures exposes corporate overhead allocation and unallocated items. Geographic revenue concentration highlights regulatory and currency exposure. Compare segment-level capital expenditure against segment revenue to assess where management is investing for future growth versus harvesting existing assets.