NOTE 9 - LOANS PAYABLE

 

Loans payable at December 31, 2025 and 2024 consisted of the following:

 

   December 31,  December 31,     Interest
   2025  2024  Term  rate
Martus  $97,401   $103,738   Note was issued on October 23, 2018 and due on January 2, 2026   5.0%
Darlene Covid19   60,703    80,019   Note was issued on April 1, 2020 and due on March 31, 2026   0.0%
Promissory note payable         217,391   Note was issued June 11, 2024 and due on June 11, 2025   2.0%
Promissory note payable - acquisition of QXTEL         1,275,000   Note was issued April 1, 2024 and due on June 30, 2025   4.9%
Promissory note payable         271,739   Note was issued July 16, 2024 and due on July 16, 2025   2.0%
Promissory note payable         271,739   Note was issued July 31, 2024 and due on July 31, 2025   2.0%
Promissory note payable         190,217   Note was issued September 23, 2024 and due on September 23, 2025   2.0%
Promissory note payable         108,696   Note was issued October 4, 2024 and due on September 23, 2025   2.0%
Promissory note payable   794,737         Note was issued July 16, 2025 and due on February 26, 2026   24.0%
Promissory note payable   794,737         Note was issued August 8, 2025 and due on March 21, 2026   24.0%
Promissory note payable   794,737         Note was issued September 11, 2025 and due on April 24, 2026   24.0%
Promissory note payable   531,579         Note was issued October 14, 2025 and due on May 27, 2026   24.0%
Promissory note payable   531,579         Note was issued November 10, 2025 and due on June 23, 2026   24.0%
Promissory note payable   531,579         Note was issued December 22, 2025 and due on August 4, 2026   24.0%
Financing loan   42,253         $1,148.94 monthly payment for 48 months through January 2029   7.87%
Total   4,179,305    2,518,539         
Less: Unamortized debt discount   (127,170)   (62,898)        
Total loans payable   4,052,135    2,455,641         
Less: Current portion of loans payable   (4,020,833)   (2,455,641)        
Long-term loans payable  $31,302   $           

 

Loans payable - related parties at December 31, 2025 and 2024 consisted of the following:

 

   December 31,  December 31,     Interest
   2025  2024  Term  rate
49% of Shareholder of SwissLink  $21,606   $21,606   Note is due on demand   0.0%
49% of Shareholder of SwissLink   103,803    237,841   Note is due on demand   5.0%
Minority Shareholder of QXTEL         461,038   Note was due on October 1, 2025   4.9%
Total   125,409    720,485         
Less: Current portion of loans payable - related parties   125,409    720,485         
Long-term loans payable - related parties  $     $           

 

During the years ended December 31, 2025 and 2024, the Company borrowed from third parties totaling $7,420,322 and $5,041,532, which includes original issue discount and financing costs of $455,322 and $546,680 and repaid the principal amount of $2,305,825, including repayments of payable issued for acquisition of subsidiary of $2,275,000 and $2,571,139, respectively.

 

During the year ended December 31, 2025, the Company issued a note payable of $1,000,000 for the earn out payment related to the April 1, 2024 acquisition of a subsidiary. During the year ended December 31, 2025, the Company issued a note payable of $100,000 for consideration related to the July 1, 2025 acquisition of a subsidiary. These notes were fully repaid during the year ended December 31, 2025.

 

During the years ended December 31, 2025 and 2024, the Company recorded interest expense of $556,051 and $293,671 and recognized amortization of discount, included in interest expense, of $179,659 and $300,303, respectively.

 

During the year ended December 31, 2025, the Company settled loans as follows;

 

  Principal amount and accrued interest of 5 notes payable issued in June through October 2024 by issuing 264,980 shares of common stock. As a result, the Company recorded a loss on settlement of debt of $801,255.  
  Principal amount and accrued interest of 3 notes payable issued in June 2025 by issuing 22,131 shares of Series D Preferred Stock. As a result, the Company recorded a loss on settlement of debt of $804,599.  
  Principal amount and accrued interest of 4 notes payable issued in January through May 2025 by issuing 14,979 shares of common stock. As a result, the Company recorded a loss on settlement of debt of $541,290.  
       

During the year ended December 31, 2024, the Company settled 2 loans as follows:

 

  Principal amount and accrued interest of a note payable issued in April 2023 by issuing 22,125 shares of common stock. As a result, the Company recorded a loss on settlement of debt of $102,660.  
  Principal amount of future receipts loan issued in April 2024 by early settlement. As a result, the Company recorded a loss on settlement of debt of $27,537.  

 

Historical Timeline

Fiscal YearFiled
2025Apr 6, 2026Showing above
2024Mar 31, 2025

About Debt Disclosures

Debt disclosures detail a company's borrowing structure — the types of instruments, interest rates, maturity schedule, and covenant restrictions that define its financial obligations and flexibility. This section is essential for assessing refinancing risk, interest rate exposure, and the margin of safety against financial distress.

Key signals: the maturity schedule reveals concentration risk — large maturities within 1-2 years during tight credit markets can force dilutive refinancing or asset sales. Compare the fair value of debt against carrying amount to gauge whether the market views the company's credit risk differently than the balance sheet suggests. Watch covenant compliance disclosures for tightening cushions, especially leverage and interest coverage ratios. Variable-rate debt exposure quantifies sensitivity to interest rate changes. Secured versus unsecured mix affects recovery rates and future borrowing capacity. Compare net debt-to-EBITDA against industry peers and covenant limits to assess financial health.