NOTE 14 – PROVISION FOR INCOME TAXES

 

Income (loss) before provision for income taxes consisted of the following for the years ended December 31, 2025 and 2024:

 

   2025  2024
United States  $(8,955,346)  $(5,587,111)
Foreign   566,785    801,105 
Total loss before income taxes  $(8,388,561)  $(4,786,006)

 

The following table presents a reconciliation of the income taxes presented in the Statements of Operations for the years ended December 31, 2025 and 2024:

 

   2025  2024
The federal and state income tax provision (benefit) is summarized as follows:          
Current:          
U.S. federal  $10,785   $   
State and local   3,562       
Foreign   323,722    255,222 
Total current provision for income taxes  $338,069   $255,222 
Deferred:          
U.S. federal  $(517,250)  $   
State and local            
Foreign   300,886    138,808 
Total deferred provision for income taxes  $(216,364)  $138,808 
Total:          
U.S. federal  $(506,465)  $   
State and local   3,562       
Foreign   624,608    394,030 
Total provision for income taxes  $121,705   $394,030 

 

The Company paid income taxes as follows for the years ended December 31, 2025 and 2024:

 

Income taxes paid:  2025  2024
Federal  $     $   
Foreign - UK   289,968    279,578 
State   4,485       
Total paid during the year  $294,453   $279,578 

 

The tax effects of temporary differences that give rise to significant components of the Company’s deferred tax assets and liabilities are as follows:

 

   2025  2024
Deferred tax assets          
Interest carryforward  $796,380   $   
Other   17,181       
Net operating losses   6,199,209    3,215,563 
Total deferred tax assets   7,012,770    3,215,563 
Valuation allowance   (6,484,923)   (2,972,455)
Total deferred tax assets, net  $527,847   $243,108 
           
Deferred tax liabilities          
Intangibles  $(10,598)  $   
Property and equipment   (57,777)      
Total deferred tax liabilities   (68,375)      
           
Net deferred tax assets  $459,472   $243,108 

 

The Change in the valuation allowance for the years ended December 31, was as follows:

 

   2025  2024
Balance at beginning of year  $2,972,455   $2,392,012 
Additions charged to tax expense   3,512,468    580,443 
Balance at end of year  $6,484,923   $2,972,455 

 

ASC 740 requires a valuation allowance to reduce deferred tax assets if it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized.

 

The Company performed a comprehensive review of its uncertain tax positions and determined that no adjustments were necessary relating to unrecognized tax benefits as of December 31, 2025 and 2024. The Company’s federal and state income tax returns are subject to examination for three years after filing and remain open to examination for those periods.

 

The components of the Company’s provision for income taxes and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded at December 31, 2025, are as follows:

                 
   December 31,
   2025
U.S. federal statutory tax benefit on pretax loss  $(1,761,598)   21.0%
State and local income taxes, net of federal benefit   3,562    0.0%
Foreign tax effects   505,581    (6.0)%
Switzerland          
Changes in Valuation Allowance   147,839    (1.8)%
           
Other   128,678    (1.6)%
United Kingdom          
           
Other   229,064    (2.7)%
           
           
           
Changes in Valuation Allowance   3,147,091    (37.5)%
Nontaxable or nondeductible items   860,927    (10.3)%
Tax effect of income not subject to entity level federal income tax   (109,282)   1.3%
Equity Debt Settlement   512,707    (6.1)%
Goodwill Impairment   455,396    (5.4)%
Other   2,106    0.0%
           
Other   (2,633,857)   31.4%
Change in 163j Interest Limitation   (2,189,057)   26.1%
Change in Net Operating Losses   (444,800)   5.3%
Total provision for income taxes  $121,705    (1.5)%

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate to the income tax amount recorded as of December 31, 2024, are as follows:

         
   December 31,
   2024
Net Operating loss carryforward  $15,392,658 
Effective tax rate   21%
Deferred tax asset   3,232,458 
Foreign taxes   (16,895)
Less: valuation allowance   (2,972,455)
Net deferred tax asset  $243,108 

 

At December 31, 2025, the Company has approximately $15,400,000 of net operating losses (“NOL”) generated to December 31, 2025 carried forward to offset taxable income in future years which began to expire in 2023. The Company’s net operating loss carry forwards may be subject to annual limitations, which could eliminate, reduce or defer the utilization of the losses because of an ownership change as defined in Section 382 of the Internal Revenue Code. U.S. Federal tax returns are closed by statute for years through 2018. The status of state and non-U.S. tax examinations varies due to the numerous legal entities and jurisdictions in which the Company operates.

 

Historical Timeline

Fiscal YearFiled
2025Apr 6, 2026Showing above
2024Mar 31, 2025

About Income Taxes Disclosures

The income tax disclosure reveals how much a company actually pays in taxes versus what the statutory rate would predict. Analysts focus on the effective tax rate (ETR) reconciliation, which breaks down every item driving the gap between the 21% federal rate and the company's reported ETR — including R&D credits, foreign rate differentials, and state taxes. Deferred tax assets (DTAs) and their valuation allowances signal management's confidence in future profitability: a rising allowance suggests the company doubts it can use accumulated tax benefits. Uncertain tax benefit (UTB) reserves quantify exposure to IRS challenges on aggressive positions.

Key signals to watch: sudden ETR drops without clear operational reasons, large increases in valuation allowances, growing UTB balances, and significant unremitted foreign earnings. Post-TCJA, pay attention to GILTI and BEAT provisions that affect multinational tax structures. Compare the cash taxes paid (from the cash flow statement) against the income tax provision to gauge earnings quality.