ITRON, INC. Stock Compensation Disclosure
| Year Ended December 31, | |||||||||||||||||
| In thousands | 2025 | 2024 | 2023 | ||||||||||||||
| Stock options | $ | — | $ | — | $ | 103 | |||||||||||
| Restricted stock units | 61,520 | 42,531 | 27,189 | ||||||||||||||
| Unrestricted stock awards | 929 | 1,343 | 1,065 | ||||||||||||||
| Phantom stock units | 3,925 | 5,923 | 5,025 | ||||||||||||||
| Total stock-based compensation | $ | 66,374 | $ | 49,797 | $ | 33,382 | |||||||||||
| Related tax benefit | $ | 15,144 | $ | 10,802 | $ | 6,928 | |||||||||||
| Shares | Weighted Average Exercise Price per Share | Weighted Average Remaining Contractual Life | Aggregate Intrinsic Value | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||||
| In thousands | Years | In thousands | |||||||||||||||||||||||||||
| Outstanding, January 1, 2023 | 381 | $ | 60.63 | 4.8 | $ | 1,892 | |||||||||||||||||||||||
| Granted | — | — | $ | — | |||||||||||||||||||||||||
| Exercised | (18) | 45.96 | 397 | ||||||||||||||||||||||||||
| Forfeited | — | — | |||||||||||||||||||||||||||
Canceled | — | — | |||||||||||||||||||||||||||
| Outstanding, December 31, 2023 | 363 | $ | 61.36 | 4.0 | $ | 5,886 | |||||||||||||||||||||||
| Granted | — | — | $ | — | |||||||||||||||||||||||||
| Exercised | (89) | 51.45 | 4,450 | ||||||||||||||||||||||||||
| Forfeited | — | — | |||||||||||||||||||||||||||
Canceled | — | — | |||||||||||||||||||||||||||
| Outstanding, December 31, 2024 | 274 | $ | 64.55 | 3.2 | $ | 12,087 | |||||||||||||||||||||||
| Granted | — | — | $ | — | |||||||||||||||||||||||||
| Exercised | (87) | 39.95 | 6,461 | ||||||||||||||||||||||||||
Forfeited | — | — | |||||||||||||||||||||||||||
Canceled | — | — | |||||||||||||||||||||||||||
Outstanding and Exercisable, December 31, 2025 | 187 | $ | 75.89 | 3.1 | $ | 3,188 | |||||||||||||||||||||||
| Number of Restricted Stock Units | Weighted Average Grant Date Fair Value | Aggregate Intrinsic Value | |||||||||||||||
| In thousands | In thousands | ||||||||||||||||
| Outstanding, January 1, 2023 | 528 | $ | 66.39 | ||||||||||||||
| Granted | 497 | 56.89 | |||||||||||||||
Released (1) | (242) | $ | 13,974 | ||||||||||||||
| Forfeited | (32) | ||||||||||||||||
| Outstanding, December 31, 2023 | 751 | $ | 58.89 | ||||||||||||||
| Granted | 552 | 76.34 | |||||||||||||||
Released (1) | (446) | $ | 38,260 | ||||||||||||||
| Forfeited | (26) | ||||||||||||||||
| Outstanding, December 31, 2024 | 831 | $ | 67.71 | ||||||||||||||
| Granted | 608 | 98.35 | |||||||||||||||
Released (1) | (611) | 66.17 | $ | 61,617 | |||||||||||||
| Forfeited | (38) | 84.66 | |||||||||||||||
| Outstanding, December 31, 2025 | 790 | $ | 88.51 | ||||||||||||||
| Vested but not released, December 31, 2025 | 17 | $ | 92.86 | $ | 1,618 | ||||||||||||
| Year Ended December 31, | |||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||
| Expected volatility | 39.7 | % | 40.3 | % | 46.0 | % | |||||||||||
| Risk-free interest rate | 3.8 | % | 4.3 | % | 4.6 | % | |||||||||||
| Expected term (years) | 2.0 | 2.0 | 1.9 | ||||||||||||||
| Weighted average fair value | $ | 105.82 | $ | 115.69 | $ | 73.41 | |||||||||||
| Number of Phantom Stock Units | Weighted Average Grant Date Fair Value | Aggregate Intrinsic Value | |||||||||||||||
| In thousands | In thousands | ||||||||||||||||
| Outstanding, January 1, 2023 | 85 | $ | 66.46 | ||||||||||||||
| Granted | 77 | 56.52 | |||||||||||||||
| Released | (43) | $ | 2,511 | ||||||||||||||
| Forfeited | (4) | ||||||||||||||||
| Outstanding, December 31, 2023 | 115 | $ | 58.58 | ||||||||||||||
| Granted | 57 | 77.38 | |||||||||||||||
| Released | (63) | $ | 5,420 | ||||||||||||||
| Forfeited | (18) | ||||||||||||||||
| Outstanding, December 31, 2024 | 91 | $ | 68.63 | ||||||||||||||
| Granted | 41 | 98.56 | |||||||||||||||
| Released | (61) | 67.16 | $ | 6,201 | |||||||||||||
| Forfeited | (7) | 77.72 | |||||||||||||||
| Outstanding, December 31, 2025 | 64 | $ | 88.36 | ||||||||||||||
About Stock Compensation Disclosures
Stock-based compensation disclosures detail the equity awards granted to employees and executives — including stock options, restricted stock units (RSUs), and performance shares — along with the valuation methods and assumptions used to expense them. This section reveals the true cost of talent retention and the alignment between management incentives and shareholder interests.
Key signals: total unrecognized compensation expense and its expected recognition period signal future earnings headwinds from already-granted awards. For stock options, examine Black-Scholes assumptions — expected volatility, risk-free rate, and expected term — as understating any of these reduces reported compensation expense. Compare stock compensation expense as a percentage of revenue against peers to assess dilution cost. Watch vesting schedules for acceleration clauses tied to change-of-control events. Performance-based awards with undemanding targets may indicate weak governance. Add back stock compensation to operating cash flow to calculate a more conservative free cash flow figure.